XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (unaudited) - USD ($)
$ in Thousands
Total
Common Stock Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Beginning Balance at Dec. 31, 2023 $ 13,755 $ 342 $ 2,230 $ 11,183
Beginning Balance, Shares at Dec. 31, 2023   3,428,021    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation expense 98   98  
Net income 245     245
Ending Balance at Sep. 30, 2024 14,098 $ 342 2,328 11,428
Ending Balance, Shares at Sep. 30, 2024   3,428,021    
Beginning Balance at Jun. 30, 2024 13,829 $ 342 2,297 11,190
Beginning Balance, Shares at Jun. 30, 2024   3,428,021    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation expense 31   31  
Net income 238     238
Ending Balance at Sep. 30, 2024 14,098 $ 342 2,328 11,428
Ending Balance, Shares at Sep. 30, 2024   3,428,021    
Beginning Balance at Dec. 31, 2024 14,333 $ 344 2,360 11,629
Beginning Balance, Shares at Dec. 31, 2024   3,449,021    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Restricted stock units vested 0 $ 4 (4)  
Restricted stock units vested (in shares)   31,500    
Stock-based compensation expense 152   152  
Net income 203     203
Ending Balance at Sep. 30, 2025 14,688 $ 348 2,508 11,832
Ending Balance, Shares at Sep. 30, 2025   3,480,521    
Beginning Balance at Jun. 30, 2025 14,391 $ 344 2,423 11,624
Beginning Balance, Shares at Jun. 30, 2025   3,449,021    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Restricted stock units vested 0 $ 4 (4)  
Restricted stock units vested (in shares)   31,500    
Stock-based compensation expense 89   89  
Net income 208     208
Ending Balance at Sep. 30, 2025 $ 14,688 $ 348 $ 2,508 $ 11,832
Ending Balance, Shares at Sep. 30, 2025   3,480,521