XML 36 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2012
Income Taxes [Abstract]  
Schedule Of Components Of The Income Tax Provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

2011

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

Federal

 

$

513,000 

 

 

$

179,000 

State

 

 

5,000 

 

 

 

Deferred:

 

 

 

 

 

 

 

Federal

 

 

31,000 

 

 

 

12,000 

State

 

 

7,000 

 

 

 

2,000 

Total Federal and State Income Taxes

 

$

556,000 

 

 

$

193,000 

 

Schedule Of Effective Income Tax Rate Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

2011

 

 

 

 

 

 

 

 

 

 

Computed “Expected” Federal Tax Expense

 

$

560,000 

 

 

$

251,000 

 

Increase (Decrease) in Taxes Resulting From:

 

 

 

 

 

 

 

 

State Income Taxes, net of Federal Benefit

 

 

26,000 

 

 

 

12,000 

 

Credits

 

 

(16,000)

 

 

 

(51,000)

 

Domestic Production Activities Deduction

 

 

(20,000)

 

 

 

(22,000)

 

Permanent Differences

 

 

6,000 

 

 

 

3,000 

 

Total Federal and State Income Taxes

 

$

556,000 

 

 

$

193,000 

 

 

Schedule Of Components Of The Net Deferred Tax Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

2011

 

 

 

 

 

 

 

 

 

 

Deferred Tax Assets:

 

 

 

 

 

 

 

 

Vacation Disallowance

 

$

26,000 

 

 

$

24,000 

 

Allowance for Doubtful Accounts

 

 

4,000 

 

 

 

4,000 

 

State Carryforward R&D Credit

 

 

 

 

 

3,000 

 

Total Deferred Tax Assets

 

$

30,000 

 

 

$

31,000 

 

 

 

 

 

 

 

 

 

 

Deferred Tax Liabilities:

 

 

 

 

 

 

 

 

Prepaid Expenses

 

$

23,000 

 

 

$

26,000 

 

Depreciation

 

 

100,000 

 

 

 

60,000 

 

Net Unrealized Gain on Investments

 

 

1,362,000 

 

 

 

1,170,000 

 

Total Deferred Tax Liabilities

 

$

1,485,000 

 

 

$

1,256,000 

 

 

 

 

 

 

 

 

 

 

Net Deferred Tax Liability

 

$

(1,455,000)

 

 

$

(1,225,000)