XML 24 R73.htm IDEA: XBRL DOCUMENT v3.2.0.727
Assets Acquired in FDIC-Assisted Acquisitions - Components of Covered Assets (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Covered Assets [Line Items]        
Covered loans $ 226,440 $ 367,735 $ 296,724  
Less: Fair value adjustments 16,842 36,485 25,445  
Total covered loans 209,598 331,250 271,279  
OREO 14,857 46,468 23,408  
Less: Fair value adjustments 2,231 8,042 3,501  
Total covered OREO 12,626 38,426 19,907  
Total covered assets 222,224 369,676 291,186  
FDIC indemnification asset 14,957 49,180 31,351 $ 65,441
American United Bank (AUB) [Member]        
Covered Assets [Line Items]        
Covered loans   9,106    
Less: Fair value adjustments   133    
Total covered loans   8,973    
OREO   1,690    
Total covered OREO   1,690    
Total covered assets   10,663    
FDIC indemnification asset 187 1,676 188  
United Security Bank (USB) [Member]        
Covered Assets [Line Items]        
Covered loans 3,883 14,030 4,350  
Less: Fair value adjustments 18 805 150  
Total covered loans 3,865 13,225 4,200  
OREO 165 2,927 165  
Less: Fair value adjustments   62    
Total covered OREO 165 2,865 165  
Total covered assets 4,030 16,090 4,365  
FDIC indemnification asset (1,232) 920 (1,197)  
Satilla Community Bank (SCB) [Member]        
Covered Assets [Line Items]        
Covered loans 5,318 30,545 26,686  
Less: Fair value adjustments 209 954 602  
Total covered loans 5,109 29,591 26,084  
OREO 95 3,332 2,849  
Less: Fair value adjustments   308 389  
Total covered OREO 95 3,024 2,460  
Total covered assets 5,204 32,615 28,544  
FDIC indemnification asset 1,300 3,073 1,828  
First Bank of Jacksonville (FBJ) [Member]        
Covered Assets [Line Items]        
Covered loans 17,708 23,264 21,243  
Less: Fair value adjustments 1,286 2,696 1,825  
Total covered loans 16,422 20,568 19,418  
OREO 815 1,734 632  
Less: Fair value adjustments 121 135    
Total covered OREO 694 1,599 632  
Total covered assets 17,116 22,167 20,050  
FDIC indemnification asset 1,227 2,752 1,885  
Darby Bank & Trust (DBT) [Member]        
Covered Assets [Line Items]        
Covered loans 46,269 81,700 64,338  
Less: Fair value adjustments 3,667 8,774 6,437  
Total covered loans 42,602 72,926 57,901  
OREO 5,216 12,766 6,655  
Less: Fair value adjustments 700 913 514  
Total covered OREO 4,516 11,853 6,141  
Total covered assets 47,118 84,779 64,042  
FDIC indemnification asset 2,126 10,119 6,860  
Tifton Banking Company (TBC) [Member]        
Covered Assets [Line Items]        
Covered loans 19,609 28,363 23,487  
Less: Fair value adjustments 515 1,853 1,117  
Total covered loans 19,094 26,510 22,370  
OREO 1,480 4,493 2,388  
Less: Fair value adjustments 116 758 367  
Total covered OREO 1,364 3,735 2,021  
Total covered assets 20,458 30,245 24,391  
FDIC indemnification asset 521 3,543 3,287  
High Trust Bank (HTB) [Member]        
Covered Assets [Line Items]        
Covered loans 47,176 59,267 52,699  
Less: Fair value adjustments 4,127 6,535 5,120  
Total covered loans 43,049 52,732 47,579  
OREO 3,085 4,130 3,670  
Less: Fair value adjustments 955 1,349 1,283  
Total covered OREO 2,130 2,781 2,387  
Total covered assets 45,179 55,513 49,966  
FDIC indemnification asset 4,806 9,000 6,459  
One Georgia Bank (OGB) [Member]        
Covered Assets [Line Items]        
Covered loans 34,218 49,501 42,971  
Less: Fair value adjustments 2,192 4,937 3,785  
Total covered loans 32,026 44,564 39,186  
OREO 442 7,964 2,244  
Less: Fair value adjustments   2,984 39  
Total covered OREO 442 4,980 2,205  
Total covered assets 32,468 49,544 41,391  
FDIC indemnification asset 1,856 7,268 3,906  
Central Bank of Georgia (CBG) [Member]        
Covered Assets [Line Items]        
Covered loans 52,259 71,959 60,950  
Less: Fair value adjustments 4,828 9,798 6,409  
Total covered loans 47,431 62,161 54,541  
OREO 3,559 7,432 4,805  
Less: Fair value adjustments 339 1,533 909  
Total covered OREO 3,220 5,899 3,896  
Total covered assets 50,651 68,060 58,437  
FDIC indemnification asset $ 4,166 $ 10,829 $ 8,135