XML 17 R70.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans - Schedule of Allowances for Loan Losses by Portfolio Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance $ 21,852 $ 22,212 $ 22,744 $ 21,157 $ 22,377 $ 22,377
Provision for loan losses 2,656 888 1,365 3,725 3,091 5,648
Loans charged off (3,542) (2,488) (2,614) (5,190) (4,718) (9,560)
Recoveries of loans previously charged off 692 545 759 1,966 1,504 2,692
Ending balance 21,658 21,157 22,254 21,658 22,254 21,157
Loans individually evaluated for impairment 3,892 3,890 3,445 3,892 3,445 3,890
Loans collectively evaluated for impairment 17,766 17,267 18,809 17,766 18,809 17,267
Individually evaluated for impairment 27,885 27,649 32,522 27,885 32,522 27,649
Collectively evaluated for impairment 2,932,971 2,563,652 2,499,031 2,932,971 2,499,031 2,563,652
Loan pools collectively evaluated for impairment 268,984     268,984    
Ending balance 3,458,495 2,835,399 2,803,440 3,458,495 2,803,440 2,835,399
Receivables Acquired with Deteriorated Credit Quality [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Acquired with deteriorated credit quality 228,655 244,098 271,887 228,655 271,887 244,098
Purchased Non Covered Loans Including Pools [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Provision for loan losses 121 80   (311)   84
Loans charged off (240) (80)   (470)   (84)
Recoveries of loans previously charged off 119     781    
Collectively evaluated for impairment 698,068 579,172 608,874 698,068 608,874 579,172
Loan pools collectively evaluated for impairment 268,984     268,984    
Ending balance 1,077,297 674,239 702,131 1,077,297 702,131 674,239
Purchased Non Covered Loans Including Pools [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Acquired with deteriorated credit quality 110,245 95,067 93,257 110,245 93,257 95,067
Covered Loans [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Provision for loan losses 735 158 368 1,136 593 843
Loans charged off (850) (337) (641) (1,413) (1,139) (1,851)
Recoveries of loans previously charged off 115 179 273 277 546 1,008
Collectively evaluated for impairment 91,188 122,248 152,620 91,188 152,620 122,248
Ending balance 99,932 95,967 77,392 99,932 77,392 95,967
Covered Loans [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Acquired with deteriorated credit quality 118,410 149,031 178,630 118,410 178,630 149,031
Commercial, Financial & Agricultural [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance 1,399 2,581 2,219 2,004 1,823 1,823
Provision for loan losses 322 (200) (3) (176) 1,087 1,427
Loans charged off (410) (468) (165) (802) (908) (1,567)
Recoveries of loans previously charged off 115 91 134 400 183 321
Ending balance 1,426 2,004 2,185 1,426 2,185 2,004
Loans individually evaluated for impairment 450 375 282 450 282 375
Loans collectively evaluated for impairment 976 1,629 1,903 976 1,903 1,629
Individually evaluated for impairment 3,351 490 855 3,351 855 490
Collectively evaluated for impairment 369,851 319,164 303,733 369,851 303,733 319,164
Ending balance 373,202 319,654 304,588 373,202 304,588 319,654
Commercial, Financial & Agricultural [Member] | Covered Loans [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Ending balance 14,260 14,385 14,694 14,260 14,694 14,385
Real Estate - Construction & Development [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance 5,311 5,294 5,918 5,030 5,538 5,538
Provision for loan losses 40 (239) (426) 387 (89) (265)
Loans charged off (263) (74) (157) (360) (222) (592)
Recoveries of loans previously charged off 277 49 96 308 204 349
Ending balance 5,365 5,030 5,431 5,365 5,431 5,030
Loans individually evaluated for impairment 414 743 710 414 710 743
Loans collectively evaluated for impairment 4,951 4,287 4,721 4,951 4,721 4,287
Individually evaluated for impairment 1,437 3,709 3,264 1,437 3,264 3,709
Collectively evaluated for impairment 203,582 157,798 146,082 203,582 146,082 157,798
Ending balance 205,019 161,507 149,346 205,019 149,346 161,507
Real Estate - Construction & Development [Member] | Covered Loans [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Ending balance 29,895 27,289 12,921 29,895 12,921 27,289
Real Estate - Commercial & Farmland [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance 8,770 8,632 8,625 8,823 8,393 8,393
Provision for loan losses 756 1,133 452 700 1,074 3,444
Loans charged off (1,162) (1,033) (769) (1,174) (1,302) (3,288)
Recoveries of loans previously charged off 17 91 9 32 152 274
Ending balance 8,381 8,823 8,317 8,381 8,317 8,823
Loans individually evaluated for impairment 1,242 1,861 1,652 1,242 1,652 1,861
Loans collectively evaluated for impairment 7,139 6,962 6,665 7,139 6,665 6,962
Individually evaluated for impairment 15,028 14,546 16,865 15,028 16,865 14,546
Collectively evaluated for impairment 995,167 892,978 833,135 995,167 833,135 892,978
Ending balance 1,010,195 907,524 850,000 1,010,195 850,000 907,524
Real Estate - Commercial & Farmland [Member] | Covered Loans [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Ending balance 37,426 31,309 27,742 37,426 27,742 31,309
Real Estate - Residential [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance 5,008 5,407 5,280 4,129 6,034 6,034
Provision for loan losses 234 (981) 590 1,324 (66) (452)
Loans charged off (464) (368) (752) (732) (933) (1,707)
Recoveries of loans previously charged off 27 71 48 84 131 254
Ending balance 4,805 4,129 5,166 4,805 5,166 4,129
Loans individually evaluated for impairment 1,786 911 801 1,786 801 911
Loans collectively evaluated for impairment 3,019 3,218 4,365 3,019 4,365 3,218
Individually evaluated for impairment 8,069 8,904 11,538 8,069 11,538 8,904
Collectively evaluated for impairment 529,132 447,202 411,193 529,132 411,193 447,202
Ending balance 537,201 456,106 422,731 537,201 422,731 456,106
Real Estate - Residential [Member] | Covered Loans [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Ending balance 18,226 22,860 21,874 18,226 21,874 22,860
Consumer Installment Loans and Other [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance 1,364 298 702 1,171 589 589
Provision for loan losses 448 937 384 665 492 567
Loans charged off (153) (128) (130) (239) (214) (471)
Recoveries of loans previously charged off 22 64 199 84 288 486
Ending balance 1,681 1,171 1,155 1,681 1,155 1,171
Loans collectively evaluated for impairment 1,681 1,171 1,155 1,681 1,155 1,171
Collectively evaluated for impairment 45,983 45,090 43,394 45,983 43,394 45,090
Ending balance $ 45,983 $ 45,090 $ 43,394 $ 45,983 $ 43,394 $ 45,090