XML 38 R37.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Combinations - Estimated Fair Value of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
Jun. 12, 2015
May. 22, 2015
Jun. 30, 2014
Jun. 30, 2015
Dec. 31, 2014
Assets          
Cash value of bank owned life insurance     $ 57,864,000 $ 59,552,000 $ 58,867,000
Deposits:          
Federal funds purchased and securities sold under agreements to repurchase       13,400,000  
Goodwill     58,903,000 87,367,000 $ 63,547,000
Bank of America [Member]          
Assets          
Cash and cash equivalents $ 630,220,000        
Loans 4,363,000        
Premises and equipment 11,408,000        
Intangible assets 7,651,000        
Other assets 126,000        
Total assets 653,768,000        
Deposits:          
Noninterest-bearing 149,854,000        
Interest-bearing 494,895,000        
Total deposits 644,749,000        
Other liabilities 93,000        
Total liabilities 644,842,000        
Net identifiable assets acquired over (under) liabilities assumed 8,926,000        
Goodwill 11,076,000     11,100,000  
Net assets acquired over (under) liabilities assumed 20,002,000        
Consideration:          
Cash exchanged for shares 20,000,000        
Bank of America [Member] | As Recorded by Acquired Bank [Member]          
Assets          
Cash and cash equivalents 630,220,000        
Loans 4,363,000        
Premises and equipment 10,348,000        
Other assets 126,000        
Total assets 645,057,000        
Deposits:          
Noninterest-bearing 149,854,000        
Interest-bearing 495,110,000        
Total deposits 644,964,000        
Other liabilities 93,000        
Total liabilities 645,057,000        
Consideration:          
Cash exchanged for shares 20,002,000        
Fair value of total consideration transferred 20,002,000        
Bank of America [Member] | Initial Fair Value Adjustments [Member]          
Assets          
Premises and equipment 1,060,000        
Intangible assets 7,651,000        
Total assets 8,711,000        
Deposits:          
Interest-bearing (215,000)        
Total deposits (215,000)        
Total liabilities (215,000)        
Net identifiable assets acquired over (under) liabilities assumed 8,926,000        
Goodwill 11,076,000        
Net assets acquired over (under) liabilities assumed $ 20,002,000        
Merchants and Southern Banks of Florida [Member]          
Assets          
Cash and cash equivalents   $ 7,527,000      
Federal funds sold and interest-bearing balances   106,188,000      
Investment securities   163,868,000      
Other investments   872,000      
Loans   191,455,000      
Loans, net   191,455,000      
Other real estate owned   2,967,000      
Premises and equipment   10,934,000      
Intangible assets   4,577,000      
Other assets   4,668,000      
Total assets   493,056,000      
Deposits:          
Noninterest-bearing   121,708,000      
Interest-bearing   286,112,000      
Total deposits   407,820,000      
Federal funds purchased and securities sold under agreements to repurchase   41,588,000      
Other liabilities   2,232,000      
Subordinated deferrable interest debentures   3,506,000      
Total liabilities   455,146,000      
Net identifiable assets acquired over (under) liabilities assumed   37,910,000      
Goodwill   12,090,000   12,100,000  
Net assets acquired over (under) liabilities assumed   50,000,000      
Consideration:          
Fair value of total consideration transferred   50,000,000      
Merchants and Southern Banks of Florida [Member] | As Recorded by Acquired Bank [Member]          
Assets          
Cash and cash equivalents   7,527,000      
Federal funds sold and interest-bearing balances   106,188,000      
Investment securities   164,421,000      
Other investments   872,000      
Loans   199,955,000      
Less allowance for loan losses   (3,354,000)      
Loans, net   196,601,000      
Other real estate owned   4,082,000      
Premises and equipment   14,614,000      
Other assets   2,333,000      
Total assets   496,638,000      
Deposits:          
Noninterest-bearing   121,708,000      
Interest-bearing   286,112,000      
Total deposits   407,820,000      
Federal funds purchased and securities sold under agreements to repurchase   41,588,000      
Other liabilities   2,151,000      
Subordinated deferrable interest debentures   6,186,000      
Total liabilities   457,745,000      
Net identifiable assets acquired over (under) liabilities assumed   38,893,000      
Net assets acquired over (under) liabilities assumed   38,893,000      
Consideration:          
Cash exchanged for shares   50,000,000      
Fair value of total consideration transferred   50,000,000      
Merchants and Southern Banks of Florida [Member] | Initial Fair Value Adjustments [Member]          
Assets          
Investment securities   (553,000)      
Loans   (8,500,000)      
Less allowance for loan losses   3,354,000      
Loans, net   (5,146,000)      
Other real estate owned   (1,115,000)      
Premises and equipment   (3,680,000)      
Intangible assets   4,577,000      
Other assets   2,335,000      
Total assets   (3,582,000)      
Deposits:          
Other liabilities   81,000      
Subordinated deferrable interest debentures   (2,680,000)      
Total liabilities   (2,599,000)      
Net identifiable assets acquired over (under) liabilities assumed   (983,000)      
Goodwill   12,090,000      
Net assets acquired over (under) liabilities assumed   $ 11,107,000      
Coastal Bankshares, Inc. [Member]          
Assets          
Cash and cash equivalents     3,895,000    
Federal funds sold and interest-bearing balances     15,923,000    
Investment securities     66,766,000    
Other investments     975,000    
Mortgage loans held for sale     7,288,000    
Loans     279,441,000    
Loans, net     279,441,000    
Other real estate owned     8,057,000    
Premises and equipment     11,882,000    
Intangible assets     4,542,000    
Cash value of bank owned life insurance     7,812,000    
Other assets     14,297,000    
Total assets     420,878,000    
Deposits:          
Noninterest-bearing     80,012,000    
Interest-bearing     289,012,000    
Total deposits     369,024,000    
Federal funds purchased and securities sold under agreements to repurchase     5,428,000    
Other borrowings     22,005,000    
Other liabilities     6,192,000    
Subordinated deferrable interest debentures     9,052,000    
Total liabilities     411,701,000    
Net identifiable assets acquired over (under) liabilities assumed     9,177,000    
Goodwill     28,093,000 $ 28,100,000  
Net assets acquired over (under) liabilities assumed     $ 37,270,000    
Consideration:          
Ameris Bancorp common shares issued     1,598,998    
Coastal Bankshares, Inc. [Member] | As Recorded by Acquired Bank [Member]          
Assets          
Cash and cash equivalents     $ 3,895,000    
Federal funds sold and interest-bearing balances     15,923,000    
Investment securities     67,266,000    
Other investments     975,000    
Mortgage loans held for sale     7,288,000    
Loans     296,141,000    
Less allowance for loan losses     (3,218,000)    
Loans, net     292,923,000    
Other real estate owned     14,992,000    
Premises and equipment     11,882,000    
Intangible assets     507,000    
Cash value of bank owned life insurance     7,812,000    
Other assets     14,898,000    
Total assets     438,361,000    
Deposits:          
Noninterest-bearing     80,012,000    
Interest-bearing     289,012,000    
Total deposits     369,024,000    
Federal funds purchased and securities sold under agreements to repurchase     5,428,000    
Other borrowings     22,005,000    
Other liabilities     6,192,000    
Subordinated deferrable interest debentures     15,465,000    
Total liabilities     418,114,000    
Net identifiable assets acquired over (under) liabilities assumed     20,247,000    
Net assets acquired over (under) liabilities assumed     $ 20,247,000    
Consideration:          
Ameris Bancorp common shares issued     1,598,998    
Purchase price per share of the Company's common stock     $ 21.56    
Company common stock issued     $ 34,474,000    
Cash exchanged for shares     2,796,000    
Fair value of total consideration transferred     37,270,000    
Coastal Bankshares, Inc. [Member] | Initial Fair Value Adjustments [Member]          
Assets          
Investment securities     (500,000)    
Loans     (16,700,000)    
Less allowance for loan losses     3,218,000    
Loans, net     (13,482,000)    
Other real estate owned     (3,528,000)    
Intangible assets     4,266,000    
Total assets     (13,244,000)    
Deposits:          
Subordinated deferrable interest debentures     (6,413,000)    
Total liabilities     (6,413,000)    
Net identifiable assets acquired over (under) liabilities assumed     (6,831,000)    
Goodwill     23,854,000    
Net assets acquired over (under) liabilities assumed     17,023,000    
Coastal Bankshares, Inc. [Member] | Subsequent Fair Value Adjustments [Member]          
Assets          
Other real estate owned     (3,407,000)    
Intangible assets     (231,000)    
Other assets     (601,000)    
Total assets     (4,239,000)    
Deposits:          
Net identifiable assets acquired over (under) liabilities assumed     (4,239,000)    
Goodwill     $ 4,239,000