XML 64 R151.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Information of Ameris Bancorp (Parent Company Only) - Condensed Statements of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES      
Net income $ 38,723us-gaap_NetIncomeLoss $ 20,018us-gaap_NetIncomeLoss $ 14,435us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Stock-based compensation expense 2,057us-gaap_ShareBasedCompensation 1,041us-gaap_ShareBasedCompensation 1,044us-gaap_ShareBasedCompensation
(Increase) decrease in interest payable (49)us-gaap_IncreaseDecreaseInInterestPayableNet 199us-gaap_IncreaseDecreaseInInterestPayableNet (1,708)us-gaap_IncreaseDecreaseInInterestPayableNet
Decrease in tax receivable (7,221)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (1,420)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (5,941)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Provision for deferred taxes 6,516us-gaap_DeferredIncomeTaxExpenseBenefit 3,543us-gaap_DeferredIncomeTaxExpenseBenefit 2,525us-gaap_DeferredIncomeTaxExpenseBenefit
Other operating activities 5,104us-gaap_OtherOperatingActivitiesCashFlowStatement 1,749us-gaap_OtherOperatingActivitiesCashFlowStatement 30,201us-gaap_OtherOperatingActivitiesCashFlowStatement
Net cash provided by (used in) operating activities (5,596)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 21,849us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (7,828)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES      
Net cash proceeds received from acquisitions 1,099us-gaap_ProceedsFromDivestitureOfBusinesses 4,123us-gaap_ProceedsFromDivestitureOfBusinesses 220,516us-gaap_ProceedsFromDivestitureOfBusinesses
Net cash provided by investing activities 143,831us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 51,946us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 454,616us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES      
Repurchase of warrant     (2,670)us-gaap_PaymentsForRepurchaseOfWarrants
Purchase of treasury shares (474)us-gaap_PaymentsForRepurchaseOfEquity (116)us-gaap_PaymentsForRepurchaseOfEquity (235)us-gaap_PaymentsForRepurchaseOfEquity
Dividends paid preferred stock (286)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (1,400)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (2,642)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Dividends paid common stock (4,016)us-gaap_PaymentsOfDividendsCommonStock    
Proceeds from other borrowings 118,963us-gaap_ProceedsFromOtherDebt 175,000us-gaap_ProceedsFromOtherDebt  
Repayment of other borrowings (257,060)us-gaap_RepaymentsOfOtherDebt (177,741)us-gaap_RepaymentsOfOtherDebt (30,334)us-gaap_RepaymentsOfOtherDebt
Repurchase of preferred stock (28,000)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock   (24,000)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Proceeds from exercise of stock options 459us-gaap_ProceedsFromStockOptionsExercised 410us-gaap_ProceedsFromStockOptionsExercised 3us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by (used in) financing activities (123,154)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (91,096)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (432,060)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and due from banks 15,081us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (17,301)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 14,728us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and due from banks at beginning of period 62,955us-gaap_CashAndDueFromBanks 80,256us-gaap_CashAndDueFromBanks 65,528us-gaap_CashAndDueFromBanks
Cash and due from banks at end of period 78,036us-gaap_CashAndDueFromBanks 62,955us-gaap_CashAndDueFromBanks 80,256us-gaap_CashAndDueFromBanks
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Cash paid during the year for interest 14,667us-gaap_InterestPaid 9,938us-gaap_InterestPaid 16,782us-gaap_InterestPaid
Cash paid during the year for income taxes 19,281us-gaap_IncomeTaxesPaidNet 16,925us-gaap_IncomeTaxesPaidNet 2,563us-gaap_IncomeTaxesPaidNet
Parent Company [Member]      
OPERATING ACTIVITIES      
Net income 38,723us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,018us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
14,435us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Stock-based compensation expense 2,058us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,041us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,044us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Dividends received in excess of earnings of subsidiaries     12,772us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Undistributed earnings of subsidiaries (13,831)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(19,531)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
(Increase) decrease in interest payable (214)us-gaap_IncreaseDecreaseInInterestPayableNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(5,300)us-gaap_IncreaseDecreaseInInterestPayableNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(108)us-gaap_IncreaseDecreaseInInterestPayableNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Decrease in tax receivable (256)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(813)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(786)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Provision for deferred taxes (426)us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
39us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
14us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other operating activities (1,558)us-gaap_OtherOperatingActivitiesCashFlowStatement
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2,686)us-gaap_OtherOperatingActivitiesCashFlowStatement
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(388)us-gaap_OtherOperatingActivitiesCashFlowStatement
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total adjustments (14,227)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(27,250)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,548us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by (used in) operating activities 24,496us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(7,232)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
26,983us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
INVESTING ACTIVITIES      
Net cash proceeds received from acquisitions 144us-gaap_ProceedsFromDivestitureOfBusinesses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
249us-gaap_ProceedsFromDivestitureOfBusinesses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net cash provided by investing activities 144us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
249us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
FINANCING ACTIVITIES      
Repurchase of warrant     (2,670)us-gaap_PaymentsForRepurchaseOfWarrants
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Purchase of treasury shares (474)us-gaap_PaymentsForRepurchaseOfEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(116)us-gaap_PaymentsForRepurchaseOfEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(235)us-gaap_PaymentsForRepurchaseOfEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Dividends paid preferred stock (286)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,400)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2,642)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Dividends paid common stock (4,016)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Proceeds from other borrowings 14,000us-gaap_ProceedsFromOtherDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
10,000us-gaap_ProceedsFromOtherDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Repayment of other borrowings (9,005)us-gaap_RepaymentsOfOtherDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Repurchase of preferred stock (28,000)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  (24,000)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Proceeds from exercise of stock options 459us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
410us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by (used in) financing activities (27,322)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8,894us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(29,544)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net change in cash and due from banks (2,682)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,911us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2,561)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and due from banks at beginning of period 3,550us-gaap_CashAndDueFromBanks
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,639us-gaap_CashAndDueFromBanks
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,200us-gaap_CashAndDueFromBanks
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and due from banks at end of period 868us-gaap_CashAndDueFromBanks
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,550us-gaap_CashAndDueFromBanks
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,639us-gaap_CashAndDueFromBanks
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Cash paid during the year for interest 4,772us-gaap_InterestPaid
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,523us-gaap_InterestPaid
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,597us-gaap_InterestPaid
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash paid during the year for income taxes $ 0us-gaap_IncomeTaxesPaidNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 0us-gaap_IncomeTaxesPaidNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 0us-gaap_IncomeTaxesPaidNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember