XML 65 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Assets Acquired in FDIC-Assisted Acquisitions - Components of Covered Assets (Detail) (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Covered Assets [Line Items]      
Covered loans $ 345,172,000 $ 482,259,000 $ 443,322,000
Less: Fair value adjustments 31,583,000 64,610,000 53,085,000
Total covered loans 313,589,000 417,649,000 390,237,000
OREO 33,315,000 64,184,000 55,827,000
Less: Fair value adjustments 4,432,000 11,632,000 9,934,000
Total covered OREO 28,883,000 52,552,000 45,893,000
Total covered assets 342,472,000 470,201,000 436,130,000
FDIC loss-share receivable 38,233,000 81,763,000 65,441,000
American United Bank (AUB) [Member]
     
Covered Assets [Line Items]      
Covered loans 8,902,000 19,336,000 15,787,000
Less: Fair value adjustments   915,000 231,000
Total covered loans 8,902 18,421,000 15,556,000
OREO 666,000 3,338,000 4,264,000
Less: Fair value adjustments   3,000  
Total covered OREO 666,000 3,335,000 4,264,000
Total covered assets 9,568,000 21,756,000 19,820,000
FDIC loss-share receivable 882,000 3,704,000 1,452,000
United Security Bank (USB) [Member]
     
Covered Assets [Line Items]      
Covered loans 13,576,000 21,168,000 18,504,000
Less: Fair value adjustments 351,000 1,665,000 1,427,000
Total covered loans 13,225,000 19,503,000 17,077,000
OREO 2,134,000 3,066,000 2,865,000
Less: Fair value adjustments 48,000 139,000 141,000
Total covered OREO 2,086,000 2,927,000 2,724,000
Total covered assets 15,311,000 22,430,000 19,801,000
FDIC loss-share receivable (439,000) 2,796,000 889,000
Satilla Community Bank (SCB) [Member]
     
Covered Assets [Line Items]      
Covered loans 28,534,000 35,555,000 34,637,000
Less: Fair value adjustments 789,000 1,902,000 1,483,000
Total covered loans 27,745,000 33,653,000 33,154,000
OREO 2,665,000 5,348,000 3,461,000
Less: Fair value adjustments 308,000 429,000 303,000
Total covered OREO 2,357,000 4,919,000 3,158,000
Total covered assets 30,102,000 38,572,000 36,312,000
FDIC loss-share receivable 1,855,000 4,020,000 3,175,000
First Bank of Jacksonville (FBJ) [Member]
     
Covered Assets [Line Items]      
Covered loans 22,421,000 27,222,000 25,891,000
Less: Fair value adjustments 2,346,000 3,965,000 3,730,000
Total covered loans 20,075,000 23,257,000 22,161,000
OREO 1,578,000 1,582,000 1,880,000
Less: Fair value adjustments 90,000 170,000 242,000
Total covered OREO 1,488,000 1,412,000 1,638,000
Total covered assets 21,563,000 24,669,000 23,799,000
FDIC loss-share receivable 2,138,000 4,990,000 3,689,000
Darby Bank & Trust (DBT) [Member]
     
Covered Assets [Line Items]      
Covered loans 75,683,000 116,685,000 105,157,000
Less: Fair value adjustments 8,531,000 21,739,000 17,819,000
Total covered loans 67,152,000 94,946,000 87,338,000
OREO 9,804,000 19,720,000 17,023,000
Less: Fair value adjustments 1,024,000 1,639,000 1,282,000
Total covered OREO 8,780,000 18,081,000 15,741,000
Total covered assets 75,932,000 113,027,000 103,079,000
FDIC loss-share receivable 9,337,000 23,955,000 18,724,000
Tifton Banking Company (TBC) [Member]
     
Covered Assets [Line Items]      
Covered loans 25,577,000 35,588,000 32,590,000
Less: Fair value adjustments 1,465,000 2,573,000 2,354,000
Total covered loans 24,112,000 33,015,000 30,236,000
OREO 3,552,000 5,912,000 4,844,000
Less: Fair value adjustments 394,000 843,000 745,000
Total covered OREO 3,158,000 5,069,000 4,099,000
Total covered assets 27,270,000 38,084,000 34,335,000
FDIC loss-share receivable 2,542,000 4,315,000 3,721,000
High Trust Bank (HTB) [Member]
     
Covered Assets [Line Items]      
Covered loans 54,317,000 70,156,000 67,126,000
Less: Fair value adjustments 5,761,000 8,273,000 7,359,000
Total covered loans 48,556,000 61,883,000 59,767,000
OREO 3,477,000 6,998,000 6,374,000
Less: Fair value adjustments 1,239,000 2,445,000 2,304,000
Total covered OREO 2,238,000 4,553,000 4,070,000
Total covered assets 50,794,000 66,436,000 63,837,000
FDIC loss-share receivable 7,152,000 11,065,000 9,325,000
One Georgia Bank (OGB) [Member]
     
Covered Assets [Line Items]      
Covered loans 48,889,000 63,794,000 58,512,000
Less: Fair value adjustments 4,160,000 6,766,000 5,067,000
Total covered loans 44,729,000 57,028,000 53,445,000
OREO 2,244,000 9,921,000 7,506,000
Less: Fair value adjustments 39,000 3,918,000 2,984,000
Total covered OREO 2,205,000 6,003,000 4,522,000
Total covered assets 46,934,000 63,031,000 57,967,000
FDIC loss-share receivable 5,803,000 9,458,000 9,645,000
Central Bank of Georgia (CBG) [Member]
     
Covered Assets [Line Items]      
Covered loans 67,273,000 92,755,000 85,118,000
Less: Fair value adjustments 8,180,000 16,812,000 13,615,000
Total covered loans 59,093,000 75,943,000 71,503,000
OREO 7,195,000 8,299,000 7,610,000
Less: Fair value adjustments 1,290,000 2,046,000 1,933,000
Total covered OREO 5,905,000 6,253,000 5,677,000
Total covered assets 64,998,000 82,196,000 77,180,000
FDIC loss-share receivable $ 8,963,000 $ 17,460,000 $ 14,821,000