XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations - Estimated Fair Value of Assets Acquired and Liabilities Assumed (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 23, 2013
Prosperity Banking Company [Member]
Sep. 30, 2014
Prosperity Banking Company [Member]
Dec. 23, 2013
Prosperity Banking Company [Member]
As Recorded by Acquired Bank [Member]
Dec. 23, 2013
Prosperity Banking Company [Member]
Fair Value Adjustments [Member]
Jun. 30, 2014
Coastal Bankshares, Inc. [Member]
Jun. 30, 2014
Coastal Bankshares, Inc. [Member]
Jun. 30, 2014
Coastal Bankshares, Inc. [Member]
As Recorded by Acquired Bank [Member]
Jun. 30, 2014
Coastal Bankshares, Inc. [Member]
As Recorded by Acquired Bank [Member]
Jun. 30, 2014
Coastal Bankshares, Inc. [Member]
Initial Fair Value Adjustments [Member]
Jun. 30, 2014
Coastal Bankshares, Inc. [Member]
Subsequent Fair Value Adjustments [Member]
Assets                          
Cash and cash equivalents       $ 4,285   $ 4,285     $ 3,895   $ 3,895    
Federal funds sold and interest-bearing balances       21,687   21,687     15,923   15,923    
Investment securities       152,274   151,863 411   66,766   67,266 (500)  
Other investments       8,727   8,727     975   975    
Mortgage loans held for sale                 7,288   7,288    
Loans       449,696   487,358 (37,662)   279,441   296,141 (16,700)  
Less allowance for loan losses           (6,811) 6,811       (3,218) 3,218  
Loans, net       449,696   480,547 (30,851)   279,441   292,923 (13,482)  
Other real estate owned       5,623   6,883 (1,260)   8,864   14,992 (3,528) (2,600)
Premises and equipment       36,293   36,293     11,882   11,882    
Intangible assets       4,557   174 4,383   4,773   507 4,266  
Other assets       27,792   26,600 1,192   25,334   22,710   2,624
Total assets       710,934   737,059 (26,125)   425,141   438,361 (13,244) 24
Deposits:                          
Noninterest-bearing       149,242   149,242     80,012   80,012    
Interest-bearing       324,441   324,441     289,012   289,012    
Total deposits       473,683   473,683     369,024   369,024    
Federal funds purchased and securities sold under agreements to repurchase 21,500     21,530   21,530     5,428   5,428    
Other borrowings       197,313   185,000 12,313   22,005   22,005    
Other liabilities       14,513   14,058 455   6,192   6,192    
Subordinated deferrable interest debentures       13,197   29,500 (16,303)   9,052   15,465 (6,413)  
Total liabilities       720,236   723,771 (3,535)   411,701   418,114 (6,413)  
Net identifiable assets acquired over (under) liabilities assumed       (9,302)   13,288 (22,590)   13,440   20,247 (6,831)  
Goodwill 58,879 35,049 956 34,093 34,100   34,093   23,830     23,854 24
Net assets acquired over (under) liabilities assumed       24,791   13,288 11,503   37,270   20,247 17,023  
Consideration:                          
Ameris Bancorp common shares issued       1,168,918   1,168,918   1,598,998   1,598,998      
Purchase price per share of the Company's common stock           $ 21.07         $ 21.56    
Company common stock issued           24,629         34,474    
Cash exchanged for shares           162       2,796      
Fair value of total consideration transferred           $ 24,791       $ 37,270