XML 78 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Basis of Presentation and Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2014
Accounting Policies [Abstract]  
Carrying Amount and Estimated Fair Value of Financial Instruments

The carrying amount and estimated fair value of the Company’s financial instruments, not shown elsewhere in these financial statements, were as follows:

 

            Fair Value Measurements at March 31, 2014 Using:  
     Carrying
Amount
     Level 1      Level 2      Level 3      Total  
     (Dollars in Thousands)  

Financial assets:

              

Loans, net

   $ 2,482,601       $ —         $ 1,651,409       $ 851,216       $ 2,502,625   

Financial liabilities:

              

Deposits

     3,010,647         —           3,011,383         —           3,011,383   

Other borrowings

     59,677         —           59,677         —           59,677   
            Fair Value Measurements at December 31, 2013 Using:  
     Carrying
Amount
     Level 1      Level 2      Level 3      Total  
     (Dollars in Thousands)  

Financial assets:

              

Loans, net

   $ 2,435,067       $ —         $ 1,565,919       $ 881,536       $ 2,447,455   

Financial liabilities:

              

Deposits

     2,999,231         —           3,000,061         —           3,000,061   

Other borrowings

     194,572         —           194,572         —           194,572   
            Fair Value Measurements at March 31, 2013 Using:  
     Carrying
Amount
     Level 1      Level 2      Level 3      Total  
     (Dollars in Thousands)  

Financial assets:

              

Loans, net

   $ 1,930,095       $ —         $ 1,458,604       $ 501,874       $ 1,960,478   

Financial liabilities:

              

Deposits

     2,489,973         —           2,491,282         —           2,491,282   
Fair Value Measurements of Assets and Liabilities Measured on Recurring Basis

The following table presents the fair value measurements of assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of March 31, 2014, December 31, 2013 and March 31, 2013 (dollars in thousands):

 

                                                                           
     Fair Value Measurements on a Recurring Basis
As of March 31, 2014
 
     Fair Value      Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

U.S. government agencies

   $ 14,145       $ —         $ 14,145       $ —     

State, county and municipal securities

     111,574         —           111,574         —     

Corporate debt securities

     10,383         —           8,383         2,000   

Mortgage-backed securities

     320,611         —           320,611         —     

Mortgage loans held for sale

     51,693         —           51,693         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total recurring assets at fair value

   $ 508,406       $ —         $ 506,406       $ 2,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial instruments

   $ 675       $ —         $ 675       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total recurring liabilities at fair value

   $ 675       $ —         $ 675       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value Measurements on a Recurring Basis
As of December 31, 2013
 
     Fair Value      Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

U.S. government agencies

   $ 13,926       $ —         $ 13,926       $ —     

State, county and municipal securities

     112,754         —           112,754         —     

Collateralized debt obligations

     1,480         1,480         —           —     

Corporate debt securities

     10,325         —           8,325         2,000   

Mortgage-backed securities

     347,750         182,461         165,289         —     

Mortgage loans held for sale

     67,278         —           67,278         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total recurring assets at fair value

   $ 553,513       $ 183,941       $ 367,572       $ 2,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial instruments

   $ 370       $ —         $ 370       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total recurring liabilities at fair value

   $ 370       $ —         $ 370       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value Measurements on a Recurring Basis
As of March 31, 2013
 
     Fair Value      Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

U.S. government agencies

   $ 5,015       $ —         $ 5,015       $ —     

State, county and municipal securities

     115,532         —           115,532         —     

Corporate debt securities

     10,297         —           8,297         2,000   

Mortgage-backed securities

     193,185         4,054         189,131         —     

Mortgage loans held for sale

     42,332         —           42,332         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total recurring assets at fair value

   $ 366,361       $ 4,054       $ 360,307       $ 2,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial instruments

   $ 2,553       $ —         $ 2,553       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total recurring liabilities at fair value

   $ 2,553       $ —         $ 2,553       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
Valuation Methodologies for Instruments Measured at Fair Value on Nonrecurring Basis

The following table is a presentation of the valuation methodologies used for instruments measured at fair value on a nonrecurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy as of March 31, 2014, December 31, 2013 and March 31, 2013 (dollars in thousands):

 

     Fair Value Measurements on a Nonrecurring Basis
As of March 31, 2014
 
     Fair
Value
     Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Impaired loans carried at fair value

   $ 41,253       $ —         $ —         $ 41,253   

Other real estate owned

     33,839         —           —           33,839   

Purchased, non-covered loans

     437,269         —           —           437,269   

Purchased, non-covered other real estate owned

     3,864         —           —           3,864   

Covered loans

     372,694         —           —           372,694   

Covered other real estate owned

     42,636         —           —           42,636   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring assets at fair value

   $ 931,555       $ —         $ —         $ 931,555   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value Measurements on a Nonrecurring Basis
As of December 31, 2013
 
     Fair
Value
     Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Impaired loans carried at fair value

   $ 42,546       $ —         $ —         $ 42,546   

Other real estate owned

     33,351         —           —           33,351   

Purchased, non-covered loans

     448,753         —           —           448,753   

Purchased, non-covered other real estate owned

     4,276         —           —           4,276   

Covered loans

     390,237         —           —           390,237   

Covered other real estate owned

     45,893         —           —           45,893   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring assets at fair value

   $ 965,056       $ —         $ —         $ 965,056   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value Measurements on a Nonrecurring Basis
As of March 31, 2013
 
     Fair
Value
     Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Impaired loans carried at fair value

   $ 51,150       $ —         $ —         $ 51,150   

Other real estate owned

     40,434         —           —           40,434   

Covered loans

     460,724         —           —           460,724   

Covered other real estate owned

     77,915         —           —           77,915   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring assets at fair value

   $ 630,223       $ —         $ —         $ 630,223   
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Significant Unobservable Inputs Used in Fair Value Measurement of Level 3 Assets and Liabilities

The following table shows significant unobservable inputs used in the fair value measurement of Level 3 assets and liabilities.

 

Measurements

   Fair Value at
March 31, 2014
     Valuation
Technique
   Unobservable Inputs    Range
     (Dollars in Thousands)          

Nonrecurring:

           

Impaired loans

   $ 41,253       Third party appraisals and
discounted cash flows
   Collateral discounts and
discount rates
   4.00% - 60.00%

Other real estate owned

   $ 33,839       Third party appraisals    Collateral discounts and
estimated costs to sell
   10.00% - 74.00%

Purchased, non-covered loans

   $ 437,269       Third party appraisals and
discounted cash flows
   Collateral discounts and
discount rates
   1.00% - 40.00%

Purchased non-covered other real estate owned

   $ 3,864       Third party appraisals    Collateral discounts and
estimated costs to sell
   15.00% - 57.00%

Covered loans

   $ 372,694       Third party appraisals and
discounted cash flows
   Collateral discounts and

discount rate

   1.75% - 75.00%

Covered real estate owned

   $ 42,636       Third party appraisals    Collateral discounts and
estimated costs to sell
   10.00% - 87.00%

Recurring:

           

Investment securities available for sale

   $ 2,000       Discounted par values    Credit quality of
underlying issuer
   0.00%
Schedule of Company's Reconciliation of Level 3 Assets

The transfers between the fair value hierarchy levels during the three months ended March 31, 2014 and 2013 involved the transferring of loans to impaired loans, impaired loans to other real estate owned and covered loans to covered other real estate owned. These transfers are reflected in the Company’s reconciliation of Level 3 assets below.

 

     Investment
securities
available
for
sale
     Impaired
loans
carried at
fair value
    Other real
estate owned
    Purchased,
non-covered
loans
    Purchased,
non-covered
other real
estate owned
    Covered
loans
    Covered
other
real estate
owned
 
           (Dollars in Thousands)        

Beginning balance, January 1, 2014

   $ 2,000       $ 42,546      $ 33,351      $ 448,753      $ 4,276      $ 390,237     $ 45,893   

Total gains (losses) included in net income

     —           —          (750     —          (46     —          (219

Purchases, sales, issuances, and settlements, net

     —           —          (1,316     (11,416     (529     (12,617     (7,964

Transfers in or out of Level 3

     —           —          1,261        —          95        —         —     

Asset reclassification, within Level 3

     —           (1,293     1,293        (68     68        (4,926     4,926   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance, March 31, 2014

   $ 2,000       $ 41,253      $ 33,839      $ 437,269      $ 3,864      $ 372,694      $ 42,636   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Investment
Securities
Available
for
Sale
     Impaired
Loans
Carried at
Fair Value
    Other Real
Estate
Owned
    Covered
Loans
    Covered
Other
Real Estate
Owned
 
     (Dollars in Thousands)  

Beginning balance, January 1, 2013

   $ 2,000       $ 52,514      $ 39,850      $ 507,712      $ 88,273   

Total gains/(losses) included in net income

     —           —          (15     —          (3,032

Purchases, sales, issuances, and settlements, net

     —           —          (2,027     (31,449     (22,865

Transfers in to Level 3

     —           1,262        —          —         —     

Asset reclassification, within Level 3

     —           (2,626     2,626        (15,539     15,539   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance March 31, 2013

   $ 2,000       $ 51,150      $ 40,434      $ 460,724      $ 77,915