XML 90 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
OPERATING ACTIVITIES      
Net income $ 20,018 $ 14,435 $ 21,093
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 4,938 5,032 4,379
Amortization of intangible assets 1,414 1,359 1,011
Net gain on securities available for sale (171) (322) (238)
Stock-based compensation expense 1,041 1,044 785
Net (gain) loss on sale or disposal of premises and equipment (55) 581 (167)
Net loss on sale of other real estate owned 9,162 8,951 14,598
Gain on acquisitions   (20,037) (26,867)
Provision for loan losses 11,486 31,089 32,729
Provision for deferred taxes 3,543 2,525 8,050
(Increase)/decrease in interest receivable (1,395) 1,102 457
Increase/(decrease) in interest payable 199 (1,708) (1,608)
Increase/(decrease) in taxes payable (1,420) (5,941) 11,077
Net increase in mortgage loans held for sale (18,492) (37,223) (11,563)
Decrease in prepaid FDIC assessments 2,843 1,314 4,289
Net other operating activities 526 30,038 (11,859)
Total adjustments 13,619 17,804 25,073
Net cash provided by (used in) operating activities 33,637 32,239 46,166
INVESTING ACTIVITIES, net of effects of business combinations      
Decrease in interest-bearing deposits in banks 10,380 35,365 37,290
Purchases of securities available for sale (90,033) (146,847) (143,654)
Proceeds from maturities of securities available for sale 53,681 151,199 87,938
Proceeds from sale of securities available for sale 36,669 29,240 89,345
(Increase)/decrease in restricted equity securities, net (1,269) 4,135 2,562
Decrease in federal funds sold     30
(Increase)/decrease in loans, net (103,073) (47,367) 88,084
Purchase of premises and equipment (5,634) (9,065) (12,023)
Proceeds from sale of premises and equipment 2,114 593 1,169
Purchase of bank owned life insurance (30,000) (15,506)  
Proceeds from sale of other real estate owned 68,917 56,962 52,359
Decrease in FDIC indemnification asset 94,283 135,324 37,388
Net cash proceeds received from acquisitions 4,123 220,516 38,017
Net cash provided by investing activities 40,158 414,549 278,505
FINANCING ACTIVITIES, net of effects of business combinations      
Decrease in deposits (99,115) (384,638) (255,848)
Increase/(decrease) in federal funds purchased and securities sold under agreements to repurchase 11,866 12,456 (30,519)
Repayment of other borrowings and debentures (177,741) (30,334) (44,495)
Proceeds from other borrowings 175,000    
Repurchase of warrant   (2,670)  
Cash dividends on preferred stock (1,400) (2,642) (2,635)
Repurchase of preferred stock   (24,000)  
Proceeds from exercise of stock options 410 3 28
Purchase of treasury shares (116) (235)  
Net cash provided by (used in) financing activities (91,096) (432,060) (333,469)
Net change in cash and due from banks (17,301) 14,728 (8,798)
Cash and due from banks at beginning of period 80,256 65,528 74,326
Cash and due from banks at end of period 62,955 80,256 65,528
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION      
Interest 9,938 16,782 29,155
Income taxes 16,925 2,563 (1,109)
NONCASH TRANSACTIONS      
Loans transferred to other real estate owned 40,970 62,563 65,515
Assets acquired in business combinations 744,865 450,056 363,515
Liabilities assumed in business combinations 720,236 430,019 336,648
Change in unrealized gain (loss) on securities available for sale (8,321) 190 4,627
Change in unrealized loss on cash flow hedge (interest rate floor)     (559)
Change in unrealized gain on cash flow hedge (interest rate swap) $ 1,420 $ (879) $ (2,976)