XML 57 R145.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information of Ameris Bancorp (Parent Company Only) - Condensed Statements of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
OPERATING ACTIVITIES      
Net income $ 20,018 $ 14,435 $ 21,093
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Stock-based compensation expense 1,041 1,044 785
(Increase) decrease in interest payable 199 (1,708) (1,608)
Decrease in tax receivable (1,420) (5,941) 11,077
Provision for deferred taxes 3,543 2,525 8,050
Total adjustments 13,619 17,804 25,073
Net cash provided by (used in) operating activities 33,637 32,239 46,166
INVESTING ACTIVITIES      
Net cash proceeds received from acquisitions 4,123 220,516 38,017
Net cash provided by investing activities 40,158 414,549 278,505
FINANCING ACTIVITIES      
Repurchase of warrant   (2,670)  
Purchase of treasury shares (116) (235)  
Dividends paid preferred stock (1,400) (2,642) (2,635)
Proceeds from other borrowings 175,000    
Proceeds from exercise of stock options 410 3 28
Net cash provided by (used in) financing activities (91,096) (432,060) (333,469)
Net change in cash and due from banks (17,301) 14,728 (8,798)
Cash and due from banks at beginning of period 80,256 65,528 74,326
Cash and due from banks at end of period 62,955 80,256 65,528
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Cash paid during the year for interest 9,938 16,782 29,155
Cash paid during the year for income taxes 16,925 2,563 (1,109)
Parent Company [Member]
     
OPERATING ACTIVITIES      
Net income 20,018 14,435 21,093
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Stock-based compensation expense 1,041 1,044 785
Dividends received in excess of earnings of subsidiaries   12,772  
Undistributed earnings of subsidiaries (19,531)   (22,721)
(Increase) decrease in interest payable (5,300) (108) 54
Decrease in tax receivable (813) (786) (247)
Provision for deferred taxes 39 14 (390)
Other operating activities (2,686) (388) (530)
Total adjustments (27,250) 12,548 (23,049)
Net cash provided by (used in) operating activities (7,232) 26,983 (1,956)
INVESTING ACTIVITIES      
Net cash proceeds received from acquisitions 249    
Net cash provided by investing activities 249    
FINANCING ACTIVITIES      
Repurchase of warrant   (2,670)  
Purchase of treasury shares (116) (235)  
Dividends paid preferred stock (1,400) (2,642) (2,635)
Proceeds from other borrowings 10,000    
Repurchase of preferred stock   (24,000)  
Proceeds from exercise of stock options 410 3 28
Net cash provided by (used in) financing activities 8,894 (29,544) (2,607)
Net change in cash and due from banks 1,911 (2,561) (4,563)
Cash and due from banks at beginning of period 1,639 4,200 8,763
Cash and due from banks at end of period 3,550 1,639 4,200
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Cash paid during the year for interest 1,523 1,597 1,363
Cash paid during the year for income taxes