XML 20 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Assets Acquired in FDIC-Assisted Acquisitions - Components of Covered Assets (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Covered loans $ 482,259 $ 641,451 $ 699,229
Less: Credit risk adjustments 64,307 132,983 151,999
Less: Liquidity and rate adjustments 303 756 996
Total covered loans 417,649 507,712 546,234
OREO 64,184 105,347 106,979
Less: Fair value adjustments 11,632 17,074 18,084
Total covered OREO 52,552 88,273 88,895
Total covered assets 470,201 595,985 635,129
FDIC indemnification asset 81,763 159,724 198,440
American United Bank (AUB) [Member]
     
Covered loans 19,336 27,169 28,955
Less: Credit risk adjustments 915 2,481 2,532
Total covered loans 18,421 24,688 26,423
OREO 3,338 10,636 10,342
Less: Fair value adjustments 3 102  
Total covered OREO 3,335 10,534 10,342
Total covered assets 21,756 35,222 36,765
FDIC indemnification asset 3,704 2,905 3,256
United Security Bank (USB) [Member]
     
Covered loans 21,168 27,286 33,145
Less: Credit risk adjustments 1,665 4,320 5,036
Total covered loans 19,503 22,966 28,109
OREO 3,066 7,087 7,641
Less: Fair value adjustments 139 99 99
Total covered OREO 2,927 6,988 7,542
Total covered assets 22,430 29,954 35,651
FDIC indemnification asset 2,796 6,619 8,408
Satilla Community Bank (SCB) [Member]
     
Covered loans 35,555 41,389 44,340
Less: Credit risk adjustments 1,902 3,285 3,892
Total covered loans 33,653 38,104 40,448
OREO 5,348 10,686 10,464
Less: Fair value adjustments 429 654 646
Total covered OREO 4,919 10,032 9,818
Total covered assets 38,572 48,136 50,266
FDIC indemnification asset 4,020 6,133 6,130
First Bank of Jacksonville (FBJ) [Member]
     
Covered loans 27,222 32,574 33,312
Less: Credit risk adjustments 3,965 6,204 6,299
Less: Liquidity and rate adjustments   27 43
Total covered loans 23,257 26,343 26,970
OREO 1,582 3,260 3,407
Less: Fair value adjustments 170 526 572
Total covered OREO 1,412 2,734 2,835
Total covered assets 24,669 29,077 29,805
FDIC indemnification asset 4,990 6,589 6,731
Darby Bank & Trust (DBT) [Member]
     
Covered loans 116,685 169,527 186,815
Less: Credit risk adjustments 21,739 41,631 47,598
Less: Liquidity and rate adjustments   207 331
Total covered loans 94,946 127,689 138,886
OREO 19,720 30,395 33,404
Less: Fair value adjustments 1,639 2,160 2,798
Total covered OREO 18,081 28,235 30,606
Total covered assets 113,027 155,924 169,492
FDIC indemnification asset 23,955 47,012 63,789
Tifton Banking Company (TBC) [Member]
     
Covered loans 35,588 46,796 51,084
Less: Credit risk adjustments 2,519 4,979 5,790
Less: Liquidity and rate adjustments 54 173 212
Total covered loans 33,015 41,644 45,082
OREO 5,912 11,089 10,110
Less: Fair value adjustments 843 1,381 1,533
Total covered OREO 5,069 9,708 8,577
Total covered assets 38,084 51,352 53,659
FDIC indemnification asset 4,315 8,073 15,559
High Trust Bank (HTB) [Member]
     
Covered loans 70,156 90,602 95,904
Less: Credit risk adjustments 8,232 16,072 18,727
Less: Liquidity and rate adjustments 41 52 56
Total covered loans 61,883 74,478 77,121
OREO 6,998 13,980 15,219
Less: Fair value adjustments 2,445 4,954 5,766
Total covered OREO 4,553 9,026 9,453
Total covered assets 66,436 83,504 86,574
FDIC indemnification asset 11,065 20,020 23,698
One Georgia Bank (OGB) [Member]
     
Covered loans 63,794 81,908 86,091
Less: Credit risk adjustments 6,658 17,127 18,719
Less: Liquidity and rate adjustments 108 136 146
Total covered loans 57,028 64,645 67,226
OREO 9,921 9,168 7,874
Less: Fair value adjustments 3,918 4,078 3,663
Total covered OREO 6,003 5,090 4,211
Total covered assets 63,031 69,735 71,437
FDIC indemnification asset 9,458 16,871 21,419
Central Bank of Georgia (CBG) [Member]
     
Covered loans 92,755 124,200 139,583
Less: Credit risk adjustments 16,712 36,884 43,406
Less: Liquidity and rate adjustments 100 161 208
Total covered loans 75,943 87,155 95,969
OREO 8,299 9,046 8,518
Less: Fair value adjustments 2,046 3,120 3,007
Total covered OREO 6,253 5,926 5,511
Total covered assets 82,196 93,081 101,480
FDIC indemnification asset $ 17,460 $ 45,502 $ 49,450