XML 110 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Assets Acquired in FDIC-Assisted Acquisitions - Components of Covered Assets (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Covered loans $ 529,792 $ 641,451 $ 778,746
Less: Credit risk adjustments 85,899 132,983 175,820
Less: Liquidity and rate adjustments 376 756 1,189
Total covered loans 443,517 507,712 601,737
OREO 75,960 105,347 104,177
Less: Fair value adjustments 13,782 17,074 20,710
Total covered OREO 62,178 88,273 83,467
Total covered assets 505,695 595,985 685,204
FDIC indemnification asset 105,513 159,724 203,801
American United Bank (AUB) [Member]
     
Covered loans 23,721 27,169 29,740
Less: Credit risk adjustments 2,114 2,481 2,542
Total covered loans 21,607 24,688 27,198
OREO 4,847 10,636 11,489
Less: Fair value adjustments   102  
Total covered OREO 4,847 10,534 11,489
Total covered assets 26,454 35,222 38,687
FDIC indemnification asset 4,526 2,905 2,620
United Security Bank (USB) [Member]
     
Covered loans 23,298 27,286 40,355
Less: Credit risk adjustments 2,552 4,320 4,666
Total covered loans 20,746 22,966 35,689
OREO 4,127 7,087 7,192
Less: Fair value adjustments 140 99 50
Total covered OREO 3,987 6,988 7,142
Total covered assets 24,733 29,954 42,831
FDIC indemnification asset 5,802 6,619 6,757
Satilla Community Bank (SCB) [Member]
     
Covered loans 38,478 41,389 46,033
Less: Credit risk adjustments 2,882 3,285 840
Total covered loans 35,596 38,104 45,193
OREO 4,655 10,686 11,078
Less: Fair value adjustments 306 654 646
Total covered OREO 4,349 10,032 10,432
Total covered assets 39,945 48,136 55,625
FDIC indemnification asset 4,603 6,133 4,663
First Bank of Jacksonville (FBJ) [Member]
     
Covered loans 29,154 32,574 35,618
Less: Credit risk adjustments 5,086 6,204 6,645
Less: Liquidity and rate adjustments   27 59
Total covered loans 24,068 26,343 28,914
OREO 2,037 3,260 2,787
Less: Fair value adjustments 209 526 515
Total covered OREO 1,828 2,734 2,272
Total covered assets 25,896 29,077 31,186
FDIC indemnification asset 5,632 6,589 7,051
Darby Bank & Trust (DBT) [Member]
     
Covered loans 132,707 169,527 222,724
Less: Credit risk adjustments 27,386 41,631 60,218
Less: Liquidity and rate adjustments   207 455
Total covered loans 105,321 127,689 162,051
OREO 23,594 30,395 24,121
Less: Fair value adjustments 2,003 2,160 1,422
Total covered OREO 21,591 28,235 22,699
Total covered assets 126,912 155,924 184,750
FDIC indemnification asset 27,957 47,012 65,684
Tifton Banking Company (TBC) [Member]
     
Covered loans 37,560 46,796 63,593
Less: Credit risk adjustments 3,206 4,979 8,155
Less: Liquidity and rate adjustments 93 173 252
Total covered loans 34,261 41,644 55,186
OREO 7,069 11,089 8,616
Less: Fair value adjustments 1,650 1,381 1,184
Total covered OREO 5,419 9,708 7,432
Total covered assets 39,680 51,352 62,618
FDIC indemnification asset 6,083 8,073 14,838
High Trust Bank [HTB] [Member]
     
Covered loans 74,867 90,602 98,624
Less: Credit risk adjustments 9,702 16,072 20,676
Less: Liquidity and rate adjustments 45 52 60
Total covered loans 65,120 74,478 77,888
OREO 10,868 13,980 16,860
Less: Fair value adjustments 3,436 4,954 6,499
Total covered OREO 7,432 9,026 10,361
Total covered assets 72,552 83,504 88,249
FDIC indemnification asset 13,314 20,020 25,249
One Georgia Bank (OGB) [Member]
     
Covered loans 70,644 81,908 88,717
Less: Credit risk adjustments 11,450 17,127 22,041
Less: Liquidity and rate adjustments 118 136 156
Total covered loans 59,076 64,645 66,520
OREO 10,244 9,168 13,397
Less: Fair value adjustments 3,948 4,078 6,573
Total covered OREO 6,296 5,090 6,824
Total covered assets 65,372 69,735 73,344
FDIC indemnification asset 14,591 16,871 26,105
Central Bank of Georgia (CBG) [Member]
     
Covered loans 99,363 124,200 153,342
Less: Credit risk adjustments 21,521 36,884 50,037
Less: Liquidity and rate adjustments 120 161 207
Total covered loans 77,722 87,155 103,098
OREO 8,519 9,046 8,637
Less: Fair value adjustments 2,090 3,120 3,821
Total covered OREO 6,429 5,926 4,816
Total covered assets 84,151 93,081 107,914
FDIC indemnification asset $ 23,005 $ 45,502 $ 50,834