XML 67 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Assets Acquired In FDIC-Assisted Acquisitions - Components of Covered Assets (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Covered loans $ 575,966 $ 641,451 $ 860,391
Less Credit risk adjustments 114,699 132,983 205,531
Less Liquidity and rate adjustments 543 756 1,483
Total covered loans 460,724 507,712 653,377
OREO 91,677 105,347 112,783
Less Fair value adjustments 13,762 17,074 26,980
Total covered OREO 77,915 88,273 85,803
Total covered assets 538,639 595,985 739,180
FDIC indemnification asset 160,979 159,724 220,016
American United Bank (AUB) [Member]
     
Covered loans 25,001 27,169 33,063
Less Credit risk adjustments 2,508 2,481 2,672
Total covered loans 22,493 24,688 30,391
OREO 8,079 10,636 11,842
Less Fair value adjustments 100 102  
Total covered OREO 7,979 10,534 11,842
Total covered assets 30,472 35,222 42,233
FDIC indemnification asset 4,176 2,905 2,648
United Security Bank (USB) [Member]
     
Covered loans 25,921 27,286 48,017
Less Credit risk adjustments 3,879 4,320 5,083
Total covered loans 22,042 22,966 42,934
OREO 5,379 7,087 8,401
Less Fair value adjustments 139 99 50
Total covered OREO 5,240 6,988 8,351
Total covered assets 27,282 29,954 51,285
FDIC indemnification asset 9,932 6,619 6,621
Satilla Community Bank (SCB) [Member]
     
Covered loans 40,008 41,389 53,643
Less Credit risk adjustments 3,189 3,285 5,628
Less Liquidity and rate adjustments     52
Total covered loans 36,819 38,104 47,963
OREO 6,670 10,686 10,833
Less Fair value adjustments 299 654 405
Total covered OREO 6,371 10,032 10,428
Total covered assets 43,190 48,136 58,391
FDIC indemnification asset 8,189 6,133 7,660
First Bank of Jacksonville (FBJ) [Member]
     
Covered loans 31,479 32,574 38,116
Less Credit risk adjustments 5,662 6,204 6,994
Less Liquidity and rate adjustments 11 27 76
Total covered loans 25,806 26,343 31,046
OREO 1,450 3,260 2,674
Less Fair value adjustments 93 526 534
Total covered OREO 1,357 2,734 2,140
Total covered assets 27,163 29,077 33,186
FDIC indemnification asset 6,840 6,589 7,540
Darby Bank & Trust (DBT) [Member]
     
Covered loans 146,178 169,527 245,117
Less Credit risk adjustments 35,461 41,631 64,530
Less Liquidity and rate adjustments 83 207 579
Total covered loans 110,634 127,689 180,008
OREO 25,990 30,395 28,759
Less Fair value adjustments 1,895 2,160 2,253
Total covered OREO 24,095 28,235 26,506
Total covered assets 134,729 155,924 206,514
FDIC indemnification asset 37,333 47,012 65,932
Tifton Banking Company (TBC) [Member]
     
Covered loans 42,302 46,796 74,893
Less Credit risk adjustments 4,450 4,979 14,052
Less Liquidity and rate adjustments 133 173 292
Total covered loans 37,719 41,644 60,549
OREO 10,478 11,089 6,678
Less Fair value adjustments 1,814 1,381 880
Total covered OREO 8,664 9,708 5,798
Total covered assets 46,383 51,352 66,347
FDIC indemnification asset 8,050 8,073 18,166
High Trust Bank [HTB] [Member]
     
Covered loans 82,202 90,602 106,730
Less Credit risk adjustments 14,068 16,072 23,637
Less Liquidity and rate adjustments 49 52 73
Total covered loans 68,085 74,478 83,020
OREO 14,823 13,980 17,755
Less Fair value adjustments 3,445 4,954 8,055
Total covered OREO 11,378 9,026 9,700
Total covered assets 79,463 83,504 92,720
FDIC indemnification asset 21,423 20,020 29,997
One Georgia Bank (OGB) [Member]
     
Covered loans 73,279 81,908 96,271
Less Credit risk adjustments 14,877 17,127 27,105
Less Liquidity and rate adjustments 127 136 190
Total covered loans 58,275 64,645 68,976
OREO 10,384 9,168 12,049
Less Fair value adjustments 4,144 4,078 7,037
Total covered OREO 6,240 5,090 5,012
Total covered assets 64,515 69,735 73,988
FDIC indemnification asset 18,687 16,871 30,126
Central Bank of Georgia (CBG) [Member]
     
Covered loans 109,596 124,200 164,541
Less Credit risk adjustments 30,605 36,884 55,830
Less Liquidity and rate adjustments 140 161 221
Total covered loans 78,851 87,155 108,490
OREO 8,424 9,046 13,792
Less Fair value adjustments 1,833 3,120 7,766
Total covered OREO 6,591 5,926 6,026
Total covered assets 85,442 93,081 114,516
FDIC indemnification asset $ 46,349 $ 45,502 $ 51,326