XML 22 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Assets Acquired In FDIC-Assisted Acquisitions - Components of Covered Assets (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Covered loans $ 641,451 $ 739,190
Less Credit risk adjustments 132,983 166,107
Less Liquidity and rate adjustments 756 1,594
Total covered loans 507,712 571,489
OREO 105,347 101,685
Less Fair value adjustments 17,074 23,068
Total covered OREO 88,273 78,617
Total covered assets 595,985 650,106
FDIC indemnification asset 159,724 242,394
American United Bank (AUB) [Member]
   
Covered loans 27,169 34,242
Less Credit risk adjustments 2,481 3,236
Total covered loans 24,688 31,006
OREO 10,636 11,100
Less Fair value adjustments 102  
Total covered OREO 10,534 11,100
Total covered assets 35,222 42,106
FDIC indemnification asset 2,905 7,271
United Security Bank (USB) [Member]
   
Covered loans 27,286 51,409
Less Credit risk adjustments 4,320 5,259
Less Liquidity and rate adjustments   50
Total covered loans 22,966 46,100
OREO 7,087 7,445
Less Fair value adjustments 99 50
Total covered OREO 6,988 7,395
Total covered assets 29,954 53,495
FDIC indemnification asset 6,619 10,648
Satilla Community Bank (SCB) [Member]
   
Covered loans 41,389 56,780
Less Credit risk adjustments 3,285 5,779
Less Liquidity and rate adjustments   155
Total covered loans 38,104 50,846
OREO 10,686 10,635
Less Fair value adjustments 654 500
Total covered OREO 10,032 10,135
Total covered assets 48,136 60,981
FDIC indemnification asset 6,133 6,527
First Bank of Jacksonville (FBJ) [Member]
   
Covered loans 32,574 40,106
Less Credit risk adjustments 6,204 7,473
Less Liquidity and rate adjustments 27 92
Total covered loans 26,343 32,541
OREO 3,260 2,370
Less Fair value adjustments 526 641
Total covered OREO 2,734 1,729
Total covered assets 29,077 34,270
FDIC indemnification asset 6,589 8,551
Darby Bank & Trust (DBT) [Member]
   
Covered loans 169,527 260,883
Less Credit risk adjustments 41,631 68,757
Less Liquidity and rate adjustments 207 703
Total covered loans 127,689 191,423
OREO 30,395 28,947
Less Fair value adjustments 2,160 2,763
Total covered OREO 28,235 26,184
Total covered assets 155,924 217,607
FDIC indemnification asset 47,012 105,528
Tifton Banking Company (TBC) [Member]
   
Covered loans 46,796 79,586
Less Credit risk adjustments 4,979 14,358
Less Liquidity and rate adjustments 173 331
Total covered loans 41,644 64,897
OREO 11,089 8,441
Less Fair value adjustments 1,381 1,274
Total covered OREO 9,708 7,167
Total covered assets 51,352 72,064
FDIC indemnification asset 8,073 18,628
High Trust Bank [HTB] [Member]
   
Covered loans 90,602 110,899
Less Credit risk adjustments 16,072 28,024
Less Liquidity and rate adjustments 52 73
Total covered loans 74,478 82,802
OREO 13,980 20,132
Less Fair value adjustments 4,954 10,171
Total covered OREO 9,026 9,961
Total covered assets 83,504 92,763
FDIC indemnification asset 20,020 48,289
One Georgia Bank (OGB) [Member]
   
Covered loans 81,908 105,285
Less Credit risk adjustments 17,127 33,221
Less Liquidity and rate adjustments 136 190
Total covered loans 64,645 71,874
OREO 9,168 12,615
Less Fair value adjustments 4,078 7,669
Total covered OREO 5,090 4,946
Total covered assets 69,735 76,820
FDIC indemnification asset 16,871 36,952
Central Bank of Georgia (CBG) [Member]
   
Covered loans 124,200  
Less Credit risk adjustments 36,884  
Less Liquidity and rate adjustments 161  
Total covered loans 87,155  
OREO 9,046  
Less Fair value adjustments 3,120  
Total covered OREO 5,926  
Total covered assets 93,081  
FDIC indemnification asset $ 45,502