XML 44 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Assets Acquired In FDIC-Assisted Acquisitions (Components Of Covered Assets) (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Covered loans $ 699,229 $ 739,190 $ 841,115
Less: Credit risk adjustments 151,999 166,107 243,597
Less: Liquidity and rate adjustments 996 1,594 2,090
Total covered loans 546,234 571,489 595,428
OREO 106,979 101,685 118,720
Less: Fair value adjustments 18,084 23,068 36,813
Total covered OREO 88,895 78,617 81,907
Total covered assets 635,129 650,106 677,335
FDIC indemnification asset 198,440 242,394 239,719
American United Bank (AUB)
     
Covered loans 28,955 34,242 39,217
Less: Credit risk adjustments 2,532 3,236 3,594
Less: Liquidity and rate adjustments     64
Total covered loans 26,423 31,006 35,559
OREO 10,342 11,100 13,415
Less: Fair value adjustments     37
Total covered OREO 10,342 11,100 13,378
Total covered assets 36,765 42,106 48,937
FDIC indemnification asset 3,256 7,271 3,215
United Security Bank (USB)
     
Covered loans 33,145 51,409 58,121
Less: Credit risk adjustments 5,036 5,259 5,913
Less: Liquidity and rate adjustments   50 199
Total covered loans 28,109 46,100 52,009
OREO 7,641 7,445 7,489
Less: Fair value adjustments 99 50 51
Total covered OREO 7,542 7,395 7,438
Total covered assets 35,651 53,495 59,447
FDIC indemnification asset 8,408 10,648 7,431
Satilla Community Bank (SCB)
     
Covered loans 44,340 56,780 58,748
Less: Credit risk adjustments 3,892 5,779 6,029
Less: Liquidity and rate adjustments   155 258
Total covered loans 40,448 50,846 52,461
OREO 10,464 10,635 10,957
Less: Fair value adjustments 646 500 500
Total covered OREO 9,818 10,135 10,457
Total covered assets 50,266 60,981 62,918
FDIC indemnification asset 6,130 6,527 5,365
First Bank of Jacksonville (FBJ)
     
Covered loans 33,312 40,106 42,499
Less: Credit risk adjustments 6,299 7,473 8,239
Less: Liquidity and rate adjustments 43 92 108
Total covered loans 26,970 32,541 34,152
OREO 3,407 2,370 3,037
Less: Fair value adjustments 572 641 1,559
Total covered OREO 2,835 1,729 1,478
Total covered assets 29,805 34,270 35,630
FDIC indemnification asset 6,731 8,551 8,863
Darby Bank & Trust (DBT)
     
Covered loans 186,815 260,883 313,029
Less: Credit risk adjustments 47,598 68,757 112,480
Less: Liquidity and rate adjustments 331 703 827
Total covered loans 138,886 191,423 199,722
OREO 33,404 28,947 35,672
Less: Fair value adjustments 2,798 2,763 8,774
Total covered OREO 30,606 26,184 26,898
Total covered assets 169,492 217,607 226,620
FDIC indemnification asset 63,789 105,528 104,739
Tifton Banking Company (TBC)
     
Covered loans 51,084 79,586 90,044
Less: Credit risk adjustments 5,790 14,358 18,995
Less: Liquidity and rate adjustments 212 331 371
Total covered loans 45,082 64,897 70,678
OREO 10,110 8,441 6,955
Less: Fair value adjustments 1,533 1,274 1,274
Total covered OREO 8,577 7,167 5,681
Total covered assets 53,659 72,064 76,359
FDIC indemnification asset 15,559 18,628 19,046
High Trust Bank [HTB]
     
Covered loans 95,904 110,899 129,269
Less: Credit risk adjustments 18,727 28,024 47,738
Less: Liquidity and rate adjustments 56 73 73
Total covered loans 77,121 82,802 81,458
OREO 15,219 20,132 21,953
Less: Fair value adjustments 5,766 10,171 12,618
Total covered OREO 9,453 9,961 9,335
Total covered assets 86,574 92,763 90,793
FDIC indemnification asset 23,698 48,289 47,604
One Georgia Bank (OGB)
     
Covered loans 86,091 105,285 110,188
Less: Credit risk adjustments 18,719 33,221 40,609
Less: Liquidity and rate adjustments 146 190 190
Total covered loans 67,226 71,874 69,389
OREO 7,874 12,615 19,242
Less: Fair value adjustments 3,663 7,669 12,000
Total covered OREO 4,211 4,946 7,242
Total covered assets 71,437 76,820 76,631
FDIC indemnification asset 21,419 36,952 43,456
Central Bank of Georgia (CBG)
     
Covered loans 139,583    
Less: Credit risk adjustments 43,406    
Less: Liquidity and rate adjustments 208    
Total covered loans 95,969    
OREO 8,518    
Less: Fair value adjustments 3,007    
Total covered OREO 5,511    
Total covered assets 101,480    
FDIC indemnification asset $ 49,450