XML 14 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Assets Acquired In FDIC-Assisted Acquisitions (Components Of Covered Assets) (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2011
Covered loans $ 778,746 $ 739,190 $ 649,001
Less: Credit risk adjustments 175,820 166,107 160,349
Less: Liquidity and rate adjustments 1,189 1,594 2,163
Total covered loans 601,737 571,489 486,489
OREO 104,177 101,685 76,648
Less: Fair value adjustments 20,710 23,068 13,065
Total covered OREO 83,467 78,617 63,583
Total covered assets 685,204 650,106 550,072
FDIC indemnification asset 203,801 242,394 160,927
American United Bank (AUB)
     
Covered loans 29,740 34,242 48,309
Less: Credit risk adjustments 2,542 3,236 5,208
Less: Liquidity and rate adjustments     86
Total covered loans 27,198 31,006 43,015
OREO 11,489 11,100 11,064
Less: Fair value adjustments     77
Total covered OREO 11,489 11,100 10,987
Total covered assets 38,687 42,106 54,002
FDIC indemnification asset 2,620 7,271 5,338
United Security Bank (USB)
     
Covered loans 40,355 51,409 67,203
Less: Credit risk adjustments 4,666 5,259 6,332
Less: Liquidity and rate adjustments   50 249
Total covered loans 35,689 46,100 60,622
OREO 7,192 7,445 10,274
Less: Fair value adjustments 50 50 73
Total covered OREO 7,142 7,395 10,201
Total covered assets 42,831 53,495 70,823
FDIC indemnification asset 6,757 10,648 9,888
Satilla Community Bank (SCB)
     
Covered loans 46,033 56,780 61,958
Less: Credit risk adjustments 840 5,779 6,471
Less: Liquidity and rate adjustments   155 361
Total covered loans 45,193 50,846 55,126
OREO 11,078 10,635 9,761
Less: Fair value adjustments 646 500 500
Total covered OREO 10,432 10,135 9,261
Total covered assets 55,625 60,981 64,387
FDIC indemnification asset 4,663 6,527 9,669
First Bank of Jacksonville (FBJ)
     
Covered loans 35,618 40,106 45,011
Less: Credit risk adjustments 6,645 7,473 8,500
Less: Liquidity and rate adjustments 59 92 119
Total covered loans 28,914 32,541 36,392
OREO 2,787 2,370 3,053
Less: Fair value adjustments 515 641 1,559
Total covered OREO 2,272 1,729 1,494
Total covered assets 31,186 34,270 37,886
FDIC indemnification asset 7,051 8,551 9,812
Darby Bank & Trust (DBT)
     
Covered loans 222,724 260,883 326,991
Less: Credit risk adjustments 60,218 68,757 112,589
Less: Liquidity and rate adjustments 455 703 951
Total covered loans 162,051 191,423 213,451
OREO 24,121 28,947 36,383
Less: Fair value adjustments 1,422 2,763 9,582
Total covered OREO 22,699 26,184 26,801
Total covered assets 184,750 217,607 240,252
FDIC indemnification asset 65,684 105,528 100,150
Tifton Banking Company (TBC)
     
Covered loans 63,593 79,586 99,529
Less: Credit risk adjustments 8,155 14,358 21,249
Less: Liquidity and rate adjustments 252 331 397
Total covered loans 55,186 64,897 77,883
OREO 8,616 8,441 6,113
Less: Fair value adjustments 1,184 1,274 1,274
Total covered OREO 7,432 7,167 4,839
Total covered assets 62,618 72,064 82,722
FDIC indemnification asset 14,838 18,628 26,070
High Trust Bank [HTB]
     
Covered loans 98,624 110,899  
Less: Credit risk adjustments 20,676 28,024  
Less: Liquidity and rate adjustments 60 73  
Total covered loans 77,888 82,802  
OREO 16,860 20,132  
Less: Fair value adjustments 6,499 10,171  
Total covered OREO 10,361 9,961  
Total covered assets 88,249 92,763  
FDIC indemnification asset 25,249 48,289  
One Georgia Bank (OGB)
     
Covered loans 88,717 105,285  
Less: Credit risk adjustments 22,041 33,221  
Less: Liquidity and rate adjustments 156 190  
Total covered loans 66,520 71,874  
OREO 13,397 12,615  
Less: Fair value adjustments 6,573 7,669  
Total covered OREO 6,824 4,946  
Total covered assets 73,344 76,820  
FDIC indemnification asset 26,105 36,952  
Central Bank of Georgia (CBG)
     
Covered loans 153,342    
Less: Credit risk adjustments 50,037    
Less: Liquidity and rate adjustments 207    
Total covered loans 103,098    
OREO 8,637    
Less: Fair value adjustments 3,821    
Total covered OREO 4,816    
Total covered assets 107,914    
FDIC indemnification asset $ 50,834