XML 25 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information Of Ameris Bancorp (Parent Company Only)
12 Months Ended
Dec. 31, 2011
Condensed Financial Information Of Ameris Bancorp (Parent Company Only) [Abstract]  
Condensed Financial Information Of Ameris Bancorp (Parent Company Only)

NOTE 20. CONDENSED FINANCIAL INFORMATION OF AMERIS BANCORP (PARENT COMPANY ONLY)

CONDENSED BALANCE SHEETS

DECEMBER 31, 2011 AND 2010

(Dollars in Thousands)

 

                 
     2011      2010  

Assets

                 

Cash and due from banks

   $ 4,200       $ 8,763   

Investment in subsidiaries

     331,946         304,109   

Other assets

     1,063         3,922   
    

 

 

    

 

 

 

Total assets

   $ 337,209       $ 316,794   
    

 

 

    

 

 

 

Liabilities

                 

Other liabilities

   $ 1,170       $ 1,118   

Subordinated deferrable interest debentures

     42,269         42,269   
    

 

 

    

 

 

 

Total liabilities

     43,439         43,387   
    

 

 

    

 

 

 

Stockholders' equity

     293,770         273,407   
    

 

 

    

 

 

 

Total liabilities and stockholders' equity

   $ 337,209       $ 316,794   
    

 

 

    

 

 

 

 

CONDENSED STATEMENTS OF OPERATIONS

YEARS ENDED DECEMBER 31, 2011, 2010 AND 2009

(Dollars in Thousands)

 

                         
     2011     2010     2009  

Income

                        

Dividends from subsidiaries

   $ —        $ —        $ —     

Other income

     124        59        221   
    

 

 

   

 

 

   

 

 

 

Total income

     124        59        221   
    

 

 

   

 

 

   

 

 

 

Expense

                        

Interest

     1,417        887        1,766   

Other expense

     1,120        1,198        757   
    

 

 

   

 

 

   

 

 

 

Total expense

     2,537        2,085        2,523   
    

 

 

   

 

 

   

 

 

 

Loss before income tax benefit and equity in undistributed income (loss) of subsidiaries

     (2,413     (2,026     (2,302

Income tax benefit

     785        541        683   
    

 

 

   

 

 

   

 

 

 

Loss before equity in undistributed income (loss) of subsidiaries

     (1,628     (1,485     (1,619

Equity in undistributed income (loss) of subsidiaries

     22,721        (2,504     (40,170
    

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 21,093      $ (3,989   $ (41,789
    

 

 

   

 

 

   

 

 

 

Preferred stock dividend

     3,241        3,213        3,161   
    

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

   $ 17,852      $ (7,202   $ (44,950
    

 

 

   

 

 

   

 

 

 

 

CONDENSED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2011, 2010 AND 2009

(Dollars in Thousands)

 

                         
    2011     2010     2009  

OPERATING ACTIVITIES

                       

Net income (loss)

  $ 21,093      $ (3,989   $ (41,789
   

 

 

   

 

 

   

 

 

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

                       

Stock-based compensation expense

    785        724        701   

Undistributed (earnings) losses of subsidiaries

    (22,721     2,504        40,170   

Increase in interest payable

    54        145        16   

Increase (decrease) in tax receivable

    (247     184        3,521   

Provision for deferred taxes

    (390     447        866   

Decrease in due from subsidiaries

    —          —          81   

Other operating activities

    (530     (229     (536
   

 

 

   

 

 

   

 

 

 

Total adjustments

    (23,049     3,775        44,819   
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    (1,956     (214     3,030   
   

 

 

   

 

 

   

 

 

 

INVESTING ACTIVITIES

                       

Contribution of capital to subsidiary bank

    —          (80,000     (40,000
   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    —          (80,000     (40,000
   

 

 

   

 

 

   

 

 

 

FINANCING ACTIVITIES

                       

Repayments of other borrowings and debentures

    —          —          (5,000

Purchase of treasury shares

    —          (19     (25

Dividends paid preferred stock

    (2,635     (2,636     (2,583

Proceeds from issuance of common stock

    —          85,270        —     

Cash dividends paid common stock

    —          (21     (1,375

Accretion of discount on preferred stock

    —          —          524   

Proceeds from exercise of stock options

    28        150        6   
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    (2,607     82,744        (8,453
   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and due from banks

    (4,563     2,530        (45,423

Cash and due from banks at beginning of year

    8,763        6,233        51,656   
   

 

 

   

 

 

   

 

 

 

Cash and due from banks at end of year

  $ 4,200      $ 8,763      $ 6,233   
   

 

 

   

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

                       

Cash paid during the year for interest

  $ 1,363      $ 742      $ 1,766   

Cash paid during the year for income taxes

  $ —        $ —        $ —