XML 79 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS (Details 14) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance, Allowance $ 23,920 $ 21,062 $ 21,062      
Provision for loan losses 1,836 681 4,091      
Loans charged off (1,102) (1,814) (6,327)      
Recoveries of loans previously charged off 596 1,553 5,094      
Ending balance, Allowance 25,250 21,482 23,920      
Loans individually evaluated for impairment, Allowance       $ 7,664 [1] $ 6,407 [2] $ 5,142 [3]
Loans collectively evaluated for impairment, Allowance       17,586 17,513 16,340
Balance, Allowance 23,920 21,062 23,920 25,250 23,920 21,482
Individually evaluated for impairment, Loan       62,789 [1] 60,421 [2] 62,454 [3]
Collectively evaluated for impairment, Loan       5,123,609 5,055,371 4,168,502
Acquired with deteriorated credit quality, Loan       135,116 148,534 213,983
Ending balance, Loan       5,321,514 5,264,326 4,444,939
Commercial Financial And Agricultural [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance, Allowance 2,192 1,144 1,144      
Provision for loan losses 641 788 2,647      
Loans charged off (104) (406) (1,999)      
Recoveries of loans previously charged off 69 73 400      
Ending balance, Allowance 2,798 1,599 2,192      
Loans individually evaluated for impairment, Allowance       626 [1] 120 [2] 400 [3]
Loans collectively evaluated for impairment, Allowance       2,172 2,072 1,199
Balance, Allowance 2,192 1,144 2,192 2,798 2,192 1,599
Individually evaluated for impairment, Loan       1,937 [1] 501 [2] 799 [3]
Collectively evaluated for impairment, Loan       1,059,662 966,637 433,274
Acquired with deteriorated credit quality, Loan       0 0 0
Ending balance, Loan       1,061,599 967,138 434,073
Real Estate Construction And Development [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance, Allowance 2,990 5,009 5,009      
Provision for loan losses 640 (1,051) (1,921)      
Loans charged off (53) (155) (588)      
Recoveries of loans previously charged off 20 122 490      
Ending balance, Allowance 3,597 3,925 2,990      
Loans individually evaluated for impairment, Allowance       354 [1] 266 [2] 733 [3]
Loans collectively evaluated for impairment, Allowance       3,243 2,724 3,192
Balance, Allowance 2,990 5,009 2,990 3,597 2,990 3,925
Individually evaluated for impairment, Loan       843 [1] 659 [2] 1,604 [3]
Collectively evaluated for impairment, Loan       414,186 362,386 263,216
Acquired with deteriorated credit quality, Loan       0 0 0
Ending balance, Loan       415,029 363,045 264,820
Real estate - commercial & farmland [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance, Allowance 7,662 7,994 7,994      
Provision for loan losses 217 (669) 107      
Loans charged off (9) (347) (708)      
Recoveries of loans previously charged off 9 121 269      
Ending balance, Allowance 7,879 7,099 7,662      
Loans individually evaluated for impairment, Allowance       1,574 [1] 1,502 [2] 873 [3]
Loans collectively evaluated for impairment, Allowance       6,305 6,160 6,226
Balance, Allowance 7,662 7,994 7,662 7,879 7,662 7,099
Individually evaluated for impairment, Loan       11,260 [1] 12,423 [2] 12,050 [3]
Collectively evaluated for impairment, Loan       1,446,850 1,393,796 1,142,837
Acquired with deteriorated credit quality, Loan       0 0 0
Ending balance, Loan       1,458,110 1,406,219 1,154,887
Residential Real Estate [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance, Allowance 6,786 4,760 4,760      
Provision for loan losses (791) 25 2,757      
Loans charged off (216) (468) (1,122)      
Recoveries of loans previously charged off 61 314 391      
Ending balance, Allowance 5,840 4,631 6,786      
Loans individually evaluated for impairment, Allowance       2,538 [1] 2,893 [2] 2,153 [3]
Loans collectively evaluated for impairment, Allowance       3,302 3,893 2,478
Balance, Allowance 6,786 4,760 6,786 5,840 6,786 4,631
Individually evaluated for impairment, Loan       9,630 [1] 12,697 [2] 9,540 [3]
Collectively evaluated for impairment, Loan       717,165 768,321 619,598
Acquired with deteriorated credit quality, Loan       0 0 0
Ending balance, Loan       726,795 781,018 629,138
Consumer installment loans and Other [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance, Allowance 827 1,574 1,574      
Provision for loan losses 174 399 (523)      
Loans charged off (164) (59) (351)      
Recoveries of loans previously charged off 17 25 127      
Ending balance, Allowance 854 1,939 827      
Loans individually evaluated for impairment, Allowance       0 [1] 0 [2] 0 [3]
Loans collectively evaluated for impairment, Allowance       854 827 1,939
Balance, Allowance 827 1,574 827 854 827 1,939
Individually evaluated for impairment, Loan       0 [1] 0 [2] 0 [3]
Collectively evaluated for impairment, Loan       123,947 109,401 45,089
Acquired with deteriorated credit quality, Loan       0 0 0
Ending balance, Loan       123,947 109,401 45,089
Purchased Loan Pools [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance, Allowance 1,837 581 581      
Provision for loan losses 249 725 1,256      
Loans charged off 0 0 0      
Recoveries of loans previously charged off 0 0 0      
Ending balance, Allowance 2,086 1,306 1,837      
Loans individually evaluated for impairment, Allowance       376 [1] 0 [2] 0 [3]
Loans collectively evaluated for impairment, Allowance       1,710 1,837 1,306
Balance, Allowance 1,837 581 1,837 2,086 1,837 1,306
Individually evaluated for impairment, Loan       3,446 [1] 0 [2] 0 [3]
Collectively evaluated for impairment, Loan       525,653 568,314 656,734
Acquired with deteriorated credit quality, Loan       0 0 0
Ending balance, Loan       529,099 568,314 656,734
Purchased Loans [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Beginning balance, Allowance 1,626 0 0      
Provision for loan losses 706 464 (232)      
Loans charged off (556) (379) (1,559)      
Recoveries of loans previously charged off 420 898 3,417      
Ending balance, Allowance 2,196 983 1,626      
Loans individually evaluated for impairment, Allowance       2,196 [1] 1,626 [2] 983 [3]
Loans collectively evaluated for impairment, Allowance       0 0 0
Balance, Allowance $ 1,626 $ 0 $ 1,626 2,196 1,626 983
Individually evaluated for impairment, Loan       35,673 [1] 34,141 [2] 38,461 [3]
Collectively evaluated for impairment, Loan       836,146 886,516 1,007,754
Acquired with deteriorated credit quality, Loan       135,116 148,534 213,983
Ending balance, Loan       $ 1,006,935 $ 1,069,191 $ 1,260,198
[1] At March 31, 2017, loans individually evaluated for impairment includes all nonaccrual loans greater than $100,000 and all troubled debt restructurings greater than $100,000, including all troubled debt restructurings and not only those currently classified as troubled debt restructurings.
[2] At December 31, 2016, loans individually evaluated for impairment includes all nonaccrual loans greater than $100,000 and all troubled debt restructurings greater than $100,000, including all troubled debt restructurings and not only those currently classified as troubled debt restructurings.
[3] At March 31, 2016, loans individually evaluated for impairment includes all nonaccrual loans greater than $100,000 and all troubled debt restructurings greater than $100,000, including all troubled debt restructurings and not only those currently classified as troubled debt restructurings.