XML 33 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS
NOTE 8. GOODWILL AND INTANGIBLE ASSETS
 
The carrying value of goodwill as of December 31, 2016 and 2015 was $125,532,000 and $90,082,000, respectively. The change in the carrying value of goodwill is summarized below:
 
 
 
December 31,
 
 
 
2016
 
2015
 
 
 
(dollars in thousands)
 
Carrying amount of goodwill at beginning of year
 
$
90,082
 
$
63,547
 
Additions related to acquisitions in current year
 
 
35,485
 
 
25,880
 
Fair value adjustments related to acquisitions in prior year
 
 
(35)
 
 
655
 
Carrying amount of goodwill at end of year
 
$
125,532
 
$
90,082
 
 
During 2016, the Company recorded goodwill totaling $35,485,000 related to the acquisition of JAXB. During 2015, the Company recorded $11,210,000 of goodwill on the branch purchase from Bank of America and $14,670,000 of goodwill on the Merchants acquisition. During 2016, the Company recorded a reduction of $35,000 of goodwill related to the 2015 Merchants acquisition, for total goodwill recorded of $14,634,000 in the Merchants acquisition. During 2015, the Company recorded an increase of $655,000 of goodwill related to the 2014 Coastal acquisition, for total goodwill recorded of $28,093,000 in the Coastal acquisition. 
 
Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. At December 31, 2016, the Company’s reporting unit had positive equity and the Company elected to perform a qualitative assessment to determine if it was more likely than not that the fair value of the reporting unit exceeded its carrying value, including goodwill. The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeded its carrying value, resulting in no impairment.
 
The carrying value of intangible assets as of December 31, 2016 and 2015 was $17,428,000 and $17,058,000, respectively. Intangible assets are comprised solely of core deposit intangibles. The Company recorded a core deposit intangible asset of $4,746,000 associated with the acquisition of JAXB during 2016. The Company recorded a core deposit intangible asset of $8,636,000 associated with the branch purchase from Bank of America and $3,943,000 associated with the Merchants acquisition during 2015. The amortization period used for core deposit intangibles ranges from seven to ten years.  Following is a summary of information related to acquired intangible assets:
 
 
 
As of December 31, 2016
 
As of December 31, 2015
 
 
 
Gross
Amount
 
Accumulated
Amortization
 
Gross
Amount
 
Accumulated
Amortization
 
 
 
(dollars in thousands)
 
Amortized intangible assets - core deposit premiums
 
$
26,250
 
$
8,822
 
$
21,504
 
$
4,446
 
 
The aggregate amortization expense for intangible assets was approximately $4,376,000, $3,741,000, and $2,330,000 for the years ended December 31, 2016, 2015 and 2014, respectively.
 
The estimated amortization expense for each of the next five years is as follows (in thousands):
 
2017
 
$
3,932
 
2018
 
 
3,697
 
2019
 
 
3,622
 
2020
 
 
2,915
 
2021
 
 
1,691
 
Thereafter
 
 
1,571
 
 
 
$
17,428