XML 162 R146.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED FINANCIAL INFORMATION OF AMERIS BANCORP (PARENT COMPANY ONLY) (Details 2) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
OPERATING ACTIVITIES                      
Net income $ 18,177 $ 21,557 $ 20,049 $ 12,317 $ 14,148 $ 15,627 $ 1,308 $ 9,764 $ 72,100 $ 40,847 $ 38,723
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                      
Stock-based compensation expense                 2,261 1,485 2,057
(Increase) decrease in interest payable                 446 (327) (49)
Decrease in tax receivable                 (8,328) 9,033 (7,221)
Provision for deferred taxes                 847 (344) 6,516
Other operating activities                 (5,128) 10,696 3,896
Net cash provided by (used in) operating activities                 (69,767) (25,223) (5,596)
INVESTING ACTIVITIES                      
Net cash provided by investing activities                 (802,865) (167,860) 31,170
FINANCING ACTIVITIES                      
Issuance of common stock                 0 114,889 0
Purchase of treasury shares                 1,225 732 474
Dividends paid preferred stock                 0 0 286
Dividends paid common stock                 8,584 6,439 4,016
Proceeds from other borrowings                 635,886 0 118,963
Repayment of other borrowings                 231,020 39,881 257,060
Repurchase of preferred stock                 0 0 28,000
Net cash provided by (used in) financing activities                 680,454 413,287 (123,154)
Net change in cash and due from banks                 (192,178) 220,204 (97,580)
Cash and due from banks at beginning of year       118,518         118,518    
Cash and due from banks at end of year 127,164       118,518       127,164 118,518  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION                      
Cash paid during the year for interest                 19,248 15,183 14,667
Cash paid during the year for income taxes                 40,575 5,828 19,281
Parent Company [Member]                      
OPERATING ACTIVITIES                      
Net income                 72,100 40,847 38,723
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                      
Stock-based compensation expense                 2,261 1,485 2,058
Undistributed earnings of subsidiaries                 (43,394) (34,740) (13,831)
(Increase) decrease in interest payable                 (63) 20 (214)
Decrease in tax receivable                 (3,224) (2,656) (256)
Provision for deferred taxes                 508 188 (426)
Other operating activities                 (528) 866 (1,558)
Total adjustments                 (44,440) (34,837) (14,227)
Net cash provided by (used in) operating activities                 27,660 6,010 24,496
INVESTING ACTIVITIES                      
Investment in subsidiary                 0 (60,000) 0
Net cash proceeds received from (paid for) acquisitions                 (23,205) (49,940) 144
Net cash provided by investing activities                 (23,205) (109,940) 144
FINANCING ACTIVITIES                      
Issuance of common stock                 0 114,889 0
Purchase of treasury shares                 (1,225) (732) (474)
Dividends paid preferred stock                 0 0 (286)
Dividends paid common stock                 (8,584) (6,439) (4,016)
Proceeds from other borrowings                 14,000 0 14,000
Repayment of other borrowings                 (15,000) 0 (9,005)
Repurchase of preferred stock                 0 0 (28,000)
Proceeds from exercise of stock options                 964 1,191 459
Net cash provided by (used in) financing activities                 (9,845) 108,909 (27,322)
Net change in cash and due from banks                 (5,390) 4,979 (2,682)
Cash and due from banks at beginning of year       $ 5,847       $ 868 5,847 868 3,550
Cash and due from banks at end of year $ 457       $ 5,847       457 5,847 868
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION                      
Cash paid during the year for interest                 6,343 4,793 4,772
Cash paid during the year for income taxes                 $ 0 $ 0 $ 0