XML 80 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS (Details 19) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]                
Balance, Allowance $ 21,734 $ 21,658 $ 21,062 $ 21,157 $ 21,157      
Provision for loan losses 811 986 2,381 4,711 5,264      
Loans charged off (1,451) (1,267) (4,641) (6,459) (9,133)      
Recoveries of loans previously charged off 1,869 1,094 4,161 3,062 3,774      
Balance, Allowance 22,963 22,471 22,963 22,471 21,062      
Loans individually evaluated for impairment, Allowance           $ 5,670 [1] $ 4,131 [2] $ 4,699 [3]
Loans collectively evaluated for impairment, Allowance           17,293 16,931 17,772
Balance, Allowance 21,734 21,658 22,963 21,157 21,062 22,963 21,062 22,471
Individually evaluated for impairment, Loan           59,839 [1] 68,701 [2] 24,827 [3]
Collectively evaluated for impairment, Loan           4,630,320 3,697,437 3,428,482
Acquired with deteriorated credit quality, Loan           155,147 142,785 205,927
Ending balance, Loan           1,067,090 771,554 767,494
Commercial Financial And Agricultural [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Balance, Allowance 1,667 1,426 1,144 2,004 2,004      
Provision for loan losses 677 110 1,987 (66) (73)      
Loans charged off (326) (135) (1,273) (937) (1,438)      
Recoveries of loans previously charged off 119 117 279 517 651      
Balance, Allowance 2,137 1,518 2,137 1,518 1,144      
Loans individually evaluated for impairment, Allowance           107 [1] 126 [2] 521 [3]
Loans collectively evaluated for impairment, Allowance           2,030 1,018 997
Balance, Allowance 1,667 1,426 2,137 2,004 1,144 2,137 1,144 1,518
Individually evaluated for impairment, Loan           424 [1] 323 [2] 1,286 [3]
Collectively evaluated for impairment, Loan           625,523 449,300 426,461
Acquired with deteriorated credit quality, Loan           0 0 0
Ending balance, Loan           625,947 449,623 427,747
Real Estate Construction And Development [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Balance, Allowance 3,599 5,365 5,009 5,030 5,030      
Provision for loan losses (521) 643 (2,010) 1,030 278      
Loans charged off (60) (105) (324) (465) (622)      
Recoveries of loans previously charged off 131 6 474 314 323      
Balance, Allowance 3,149 5,909 3,149 5,909 5,009      
Loans individually evaluated for impairment, Allowance           529 [1] 759 [2] 708 [3]
Loans collectively evaluated for impairment, Allowance           2,620 4,250 5,201
Balance, Allowance 3,599 5,365 3,149 5,030 5,009 3,149 5,009 5,909
Individually evaluated for impairment, Loan           1,154 [1] 1,958 [2] 1,820 [3]
Collectively evaluated for impairment, Loan           327,154 242,735 218,978
Acquired with deteriorated credit quality, Loan           0 0 0
Ending balance, Loan           328,308 244,693 220,798
Real estate - commercial & farmland [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Balance, Allowance 7,459 8,381 7,994 8,823 8,823      
Provision for loan losses (554) 43 (559) 743 1,221      
Loans charged off 0 (184) (708) (1,358) (2,367)      
Recoveries of loans previously charged off 13 272 191 304 317      
Balance, Allowance 6,918 8,512 6,918 8,512 7,994      
Loans individually evaluated for impairment, Allowance           883 [1] 1,074 [2] 1,622 [3]
Loans collectively evaluated for impairment, Allowance           6,035 6,920 6,890
Balance, Allowance 7,459 8,381 6,918 8,823 7,994 6,918 7,994 8,512
Individually evaluated for impairment, Loan           11,699 [1] 11,877 [2] 13,306 [3]
Collectively evaluated for impairment, Loan           1,285,883 1,093,114 1,054,522
Acquired with deteriorated credit quality, Loan           0 0 0
Ending balance, Loan           1,297,582 1,104,991 1,067,828
Residential Real Estate [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Balance, Allowance 4,263 4,805 4,760 4,129 4,129      
Provision for loan losses 2,649 1,238 2,415 2,562 2,067      
Loans charged off (292) (234) (883) (966) (1,587)      
Recoveries of loans previously charged off 40 54 368 138 151      
Balance, Allowance 6,660 5,863 6,660 5,863 4,760      
Loans individually evaluated for impairment, Allowance           2,629 [1] 2,172 [2] 1,848 [3]
Loans collectively evaluated for impairment, Allowance           4,031 2,588 4,015
Balance, Allowance 4,263 4,805 6,660 4,129 4,760 6,660 4,760 5,863
Individually evaluated for impairment, Loan           11,571 [1] 9,554 [2] 8,415 [3]
Collectively evaluated for impairment, Loan           755,362 560,876 523,870
Acquired with deteriorated credit quality, Loan           0 0 0
Ending balance, Loan           766,933 570,430 532,285
Consumer installment loans and Other [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Balance, Allowance 2,160 1,681 1,574 1,171 1,171      
Provision for loan losses (1,595) (1,386) (932) (721) 676      
Loans charged off (74) (61) (192) (300) (410)      
Recoveries of loans previously charged off 78 33 119 117 137      
Balance, Allowance 569 267 569 267 1,574      
Loans individually evaluated for impairment, Allowance           0 [1] 0 [2] 0 [3]
Loans collectively evaluated for impairment, Allowance           569 1,574 267
Balance, Allowance 2,160 1,681 569 1,171 1,574 569 1,574 267
Individually evaluated for impairment, Loan           0 [1] 0 [2] 0 [3]
Collectively evaluated for impairment, Loan           72,269 37,140 41,991
Acquired with deteriorated credit quality, Loan           0 0 0
Ending balance, Loan           72,269 37,140 41,991
Covered Loans [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Balance, Allowance 530 0 0 0 0      
Provision for loan losses (1,092) (193) (794) 944 751      
Loans charged off (291) (246) (435) (1,661) (1,759)      
Recoveries of loans previously charged off 1,089 439 1,465 717 1,008      
Balance, Allowance 236 0 236 0 0      
Loans individually evaluated for impairment, Allowance           236 [1] 0 [2] 0 [3]
Loans collectively evaluated for impairment, Allowance           0 0 0
Balance, Allowance 530 0 236 0 0 236 0 0
Individually evaluated for impairment, Loan           12,818 [1] 22,317 [2] 0 [3]
Collectively evaluated for impairment, Loan           27,953 52,451 83,974
Acquired with deteriorated credit quality, Loan           21,520 62,761 107,047
Ending balance, Loan           62,291 137,529 191,021
Purchased Non Covered Loans [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Balance, Allowance 2,056 0 581 0 0      
Provision for loan losses 1,247 531 2,274 219 344      
Loans charged off (408) (302) (826) (772) (950)      
Recoveries of loans previously charged off 399 173 1,265 955 1,187      
Balance, Allowance 3,294 402 3,294 402 581      
Loans individually evaluated for impairment, Allowance           1,286 [1] 0 [2] 0 [3]
Loans collectively evaluated for impairment, Allowance           2,008 581 402
Balance, Allowance $ 2,056 $ 0 $ 3,294 $ 0 $ 581 3,294 581 402
Individually evaluated for impairment, Loan           22,173 [1] 22,672 [2] 0 [3]
Collectively evaluated for impairment, Loan           1,536,176 1,261,821 1,078,686
Acquired with deteriorated credit quality, Loan           133,627 80,024 98,880
Ending balance, Loan           $ 1,691,976 $ 1,364,517 $ 1,177,566
[1] At September 30, 2016, loans individually evaluated for impairment includes all nonaccrual loans greater than $100,000 and all troubled debt restructurings greater than $100,000, including all troubled debt restructurings and not only those currently classified as troubled debt restructurings.
[2] At December 31, 2015, loans individually evaluated for impairment includes all nonaccrual loans greater than $200,000 and all troubled debt restructurings greater than $100,000, including all troubled debt restructurings and not only those currently classified as troubled debt restructurings.
[3] At September 30, 2015, loans individually evaluated for impairment includes all nonaccrual loans greater than $200,000 and all troubled debt restructurings greater than $100,000, including all troubled debt restructurings and not only those currently classified as troubled debt restructurings.