XML 17 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Assets      
Cash and due from banks $ 123,270 $ 118,518 $ 114,396
Federal funds sold and interest-bearing accounts 90,801 272,045 120,925
Investment securities available for sale, at fair value 838,124 783,185 811,385
Other investments 24,578 9,323 9,322
Mortgage loans held for sale, at fair value 126,263 111,182 111,807
Loans, net of unearned income 3,091,039 2,406,877 2,290,649
Purchased loans not covered by FDIC loss-share agreements ("purchased non-covered loans") 1,067,090 771,554 767,494
Purchased loan pools not covered by FDIC loss-share agreements ("purchased loan pools") 624,886 592,963 410,072
Purchased loans covered by FDIC loss-share agreements ("covered loans") 62,291 137,529 191,021
Less: allowance for loan losses (22,963) (21,062) (22,471)
Loans, net 4,822,343 3,887,861 3,636,765
Other real estate owned, net 10,392 16,147 20,730
Purchased, non-covered other real estate owned, net 14,126 14,333 11,538
Covered other real estate owned, net 1,000 5,011 12,203
Total other real estate owned, net 25,518 35,491 44,471
Premises and equipment, net 122,191 121,639 124,756
FDIC loss-share receivable, net 0 6,301 4,506
Other intangible assets, net 18,472 17,058 18,218
Goodwill 122,545 90,082 87,701
Cash value of bank owned life insurance 77,637 64,251 59,894
Other assets 101,753 72,004 72,154
Total assets 6,493,495 5,588,940 5,216,300
Liabilities      
Noninterest-bearing 1,563,316 1,329,857 1,275,800
Interest-bearing 3,742,782 3,549,433 3,254,723
Total deposits 5,306,098 4,879,290 4,530,523
Securities sold under agreements to repurchase 42,647 63,585 51,506
FDIC loss-share payable, net 7,775 0 0
Other borrowings 373,461 39,000 39,000
Other liabilities 37,033 22,432 23,371
Subordinated deferrable interest debentures 83,898 69,874 69,600
Total liabilities 5,850,912 5,074,181 4,714,000
Stockholders’ Equity      
Preferred stock, stated value $1,000; 5,000,000 shares authorized; 0 shares issued and outstanding 0 0 0
Common stock, par value $1; 100,000,000 shares authorized; 36,347,637; 33,625,162 and 33,609,894 issued 36,348 33,625 33,610
Capital surplus 409,630 337,349 336,599
Retained earnings 199,769 152,820 140,282
Accumulated other comprehensive income 10,449 3,353 4,197
Treasury stock, at cost, 1,456,333; 1,413,777 and 1,413,777 shares (13,613) (12,388) (12,388)
Total stockholders’ equity 642,583 514,759 502,300
Total liabilities and stockholders’ equity $ 6,493,495 $ 5,588,940 $ 5,216,300