XML 20 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 12,317 $ 9,764  
Adjustments reconciling net income to net cash provided by operating activities:      
Depreciation 2,723 1,938  
Amortization of intangible assets 1,020 630  
Net amortization of investment securities available for sale 1,441 1,158  
Net gains on securities available for sale (94) (12)  
Stock based compensation expense 492 380  
Net (gains) losses on sale or disposal of premises and equipment (77) 89  
Net write-downs and losses on sale of other real estate owned 1,498 1,834  
Provision for loan losses 681 1,069 $ 5,264
Accretion of discount on covered loans (1,487) (4,466)  
Accretion of discount on purchased non-covered loans (2,647) (3,111)  
Changes in FDIC loss-share receivable, net of cash payments received 1,805 3,899  
Increase in cash surrender value of BOLI (357) (345)  
Originations of mortgage loans held for sale (266,587) (186,332)  
Proceeds from sales of mortgage loans held for sale 280,022 204,173  
Net gains on sale of mortgage loans held for sale (11,405) (8,619)  
Originations of SBA loans (17,134) (17,185)  
Proceeds from sales of SBA loans 13,300 8,163  
Net gains on sale of SBA loans (1,086) (909)  
Change attributable to other operating activities (946) 170  
Net cash provided by operating activities 13,479 12,288  
Cash flows from investing activities:      
Purchase of securities available for sale (56,168) (89,811)  
Proceeds from maturities of securities available for sale 24,666 16,022  
Proceeds from sales of securities available for sale 41,564 5,118 72,528
Decrease in other investments, net (1,274) 1,639  
Net increase in loans, excluding purchased non-covered and covered loans (94,916) (90,716)  
Purchases of loan pools (90,369) 0  
Payments received on purchased non-covered loans 43,807 32,920  
Payments received on purchased loan pools 26,598 0  
Payments received on covered loans 8,218 25,958  
Purchases of premises and equipment (3,694) (2,999)  
Proceeds from sales of premises and equipment 131 173  
Proceeds from sales of other real estate owned 4,497 9,340  
Payments received from FDIC under loss-share agreements 3,299 6,390  
Net cash proceeds received (paid) from acquisitions (7,205) 0  
Net cash used in investing activities (100,846) (85,966)  
Cash flows from financing activities:      
Net increase (decrease) in deposits (49,863) 49,082  
Net decrease in securities sold under agreements to repurchase (19,844) (17,790)  
Proceeds from other borrowings 23,000 0  
Repayment of other borrowings 0 (35,030)  
Dividends paid - common stock (1,742) (1,610)  
Purchase of treasury shares (588) (651)  
Issuance of common stock 0 114,889  
Proceeds from exercise of stock options 77 728  
Net cash provided by (used in) financing activities (48,960) 109,618  
Net increase (decrease) in cash and cash equivalents (136,327) 35,940  
Cash and cash equivalents at beginning of period 390,563 170,359 170,359
Cash and cash equivalents at end of period 254,236 206,299 $ 390,563
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION      
Cash paid during the year for: Interest 4,059 3,741  
Cash paid during the year for: Income taxes 804 215  
Loans (excluding purchased non-covered and covered loans) transferred to other real estate owned 1,044 2,444  
Purchased non-covered loans transferred to other real estate owned 1,243 1,094  
Covered loans transferred to other real estate owned 158 1,230  
Loans provided for the sales of other real estate owned 585 1,573  
Change in unrealized gain on securities available for sale 3,673 642  
Change in unrealized loss on cash flow hedge (interest rate swap) (615) (387)  
Issuance of common stock in acquisitions $ 72,456 $ 0