XML 33 R71.htm IDEA: XBRL DOCUMENT v3.3.0.814
LOANS (Details 21) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Beginning Balance $ 21,658 $ 22,212 $ 22,254 $ 21,157 $ 22,377 $ 22,377      
Provision for loan losses 986 888 1,669 4,711 4,760 5,648      
Loans charged off (1,267) (2,488) (2,355) (6,459) (7,072) (9,560)      
Recoveries of loans previously charged off 1,094 545 644 3,062 2,147 2,692      
Balance 22,471 21,157 22,212 22,471 22,212 21,157      
Loans individually evaluated for impairment             $ 4,699 $ 3,890 $ 4,105
Loans collectively evaluated for impairment             17,370 17,267 18,107
Loan pools collectively evaluated for impairment             420    
Balance 22,471 21,157 22,212 21,157 22,377 21,157 22,471 21,157 22,212
Individually evaluated for impairment             24,827 27,649 33,616
Collectively evaluated for impairment             3,018,410 2,563,652 2,538,994
Acquired with deteriorated credit quality             205,927 244,098 263,462
Loan pools collectively evaluated for impairment             410,072 0 0
Ending balance             3,659,236 2,835,399 2,836,072
Commercial Financial And Agricultural [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Beginning Balance 1,426 2,581 2,185 2,004 1,823 1,823      
Provision for loan losses 110 (200) 540 (66) 1,627 1,427      
Loans charged off (135) (468) (191) (937) (1,099) (1,567)      
Recoveries of loans previously charged off 117 91 47 517 230 321      
Balance 1,518 2,004 2,581 1,518 2,581 2,004      
Loans individually evaluated for impairment             521 375 611
Loans collectively evaluated for impairment             997 1,629 1,970
Loan pools collectively evaluated for impairment             0    
Balance 1,518 2,004 2,581 2,004 1,823 2,004 1,518 2,004 2,581
Individually evaluated for impairment             1,286 490 1,549
Collectively evaluated for impairment             426,461 319,164 333,234
Acquired with deteriorated credit quality             0 0 0
Loan pools collectively evaluated for impairment             0    
Ending balance             427,747 319,654 334,783
Real Estate Construction And Development [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Beginning Balance 5,365 5,294 5,431 5,030 5,538 5,538      
Provision for loan losses 643 (239) 63 1,030 (26) (265)      
Loans charged off (105) (74) (296) (465) (518) (592)      
Recoveries of loans previously charged off 6 49 96 314 300 349      
Balance 5,909 5,030 5,294 5,909 5,294 5,030      
Loans individually evaluated for impairment             708 743 540
Loans collectively evaluated for impairment             5,201 4,287 4,754
Loan pools collectively evaluated for impairment             0    
Balance 5,909 5,030 5,294 5,030 5,538 5,030 5,909 5,030 5,294
Individually evaluated for impairment             1,820 3,709 3,078
Collectively evaluated for impairment             218,978 157,798 151,237
Acquired with deteriorated credit quality             0 0 0
Loan pools collectively evaluated for impairment             0    
Ending balance             220,798 161,507 154,315
Real Estate Commercial And Farmland [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Beginning Balance 8,381 8,632 8,317 8,823 8,393 8,393      
Provision for loan losses 43 1,133 1,237 743 2,311 3,444      
Loans charged off (184) (1,033) (953) (1,358) (2,255) (3,288)      
Recoveries of loans previously charged off 272 91 31 304 183 274      
Balance 8,512 8,823 8,632 8,512 8,632 8,823      
Loans individually evaluated for impairment             1,622 1,861 1,682
Loans collectively evaluated for impairment             6,890 6,962 6,950
Loan pools collectively evaluated for impairment             0    
Balance 8,512 8,823 8,632 8,823 8,393 8,823 8,512 8,823 8,632
Individually evaluated for impairment             13,306 14,546 17,129
Collectively evaluated for impairment             1,054,522 892,978 865,031
Acquired with deteriorated credit quality             0 0 0
Loan pools collectively evaluated for impairment             0    
Ending balance             1,067,828 907,524 882,160
Residential Real Estate [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Beginning Balance 4,805 5,407 5,166 4,129 6,034 6,034      
Provision for loan losses 1,238 (981) 595 2,562 529 (452)      
Loans charged off (234) (368) (406) (966) (1,339) (1,707)      
Recoveries of loans previously charged off 54 71 52 138 183 254      
Balance 5,863 4,129 5,407 5,863 5,407 4,129      
Loans individually evaluated for impairment             1,848 911 1,272
Loans collectively evaluated for impairment             4,015 3,218 4,135
Loan pools collectively evaluated for impairment             0    
Balance 5,863 4,129 5,407 4,129 6,034 4,129 5,863 4,129 5,407
Individually evaluated for impairment             8,415 8,904 11,860
Collectively evaluated for impairment             523,870 447,202 424,655
Acquired with deteriorated credit quality             0 0 0
Loan pools collectively evaluated for impairment             0    
Ending balance             532,285 456,106 436,515
Other [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Beginning Balance 1,681 298 1,155 1,171 589 589      
Provision for loan losses (1,386) 937 (862) (721) (370) 567      
Loans charged off (61) (128) (129) (300) (343) (471)      
Recoveries of loans previously charged off 33 64 134 117 422 486      
Balance 267 1,171 298 267 298 1,171      
Loans individually evaluated for impairment             0 0 0
Loans collectively evaluated for impairment             267 1,171 298
Loan pools collectively evaluated for impairment             0    
Balance 267 1,171 298 1,171 589 1,171 267 1,171 298
Individually evaluated for impairment             0 0 0
Collectively evaluated for impairment             41,991 45,090 40,986
Acquired with deteriorated credit quality             0 0 0
Loan pools collectively evaluated for impairment             0    
Ending balance             41,991 45,090 40,986
Covered Loans [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Beginning Balance 0 0 0 0 0 0      
Provision for loan losses (193) 158 92 944 685 843      
Loans charged off (246) (337) (376) (1,661) (1,514) (1,851)      
Recoveries of loans previously charged off 439 179 284 717 829 1,008      
Balance 0 0 0 0 0 0      
Loans individually evaluated for impairment             0 0 0
Loans collectively evaluated for impairment             0 0 0
Loan pools collectively evaluated for impairment             0    
Balance 0 0 0 0 0 0 0 0 0
Individually evaluated for impairment             0 0 0
Collectively evaluated for impairment             83,974 122,248 142,128
Acquired with deteriorated credit quality             107,047 149,031 171,461
Loan pools collectively evaluated for impairment             0    
Ending balance             101,337 95,967 71,713
Covered Loans [Member] | Commercial Financial And Agricultural [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Ending balance             11,794 14,385 11,356
Covered Loans [Member] | Real Estate Construction And Development [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Ending balance             29,596 27,289 13,268
Covered Loans [Member] | Real Estate Commercial And Farmland [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Ending balance             41,724 31,309 26,624
Covered Loans [Member] | Residential Real Estate [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Ending balance             18,097 22,860 20,331
Purchased Non Covered Loans [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Beginning Balance 0 0 0 0 0 0      
Provision for loan losses 531 80 4 219 4 84      
Loans charged off (302) (80) (4) (772) (4) (84)      
Recoveries of loans previously charged off 173 0 0 955 0 0      
Balance 402 0 0 402 0 0      
Loans individually evaluated for impairment             0 0 0
Loans collectively evaluated for impairment             0 0 0
Loan pools collectively evaluated for impairment             402    
Balance $ 402 $ 0 $ 0 $ 0 $ 0 $ 0 402 0 0
Individually evaluated for impairment             0 0 0
Collectively evaluated for impairment             668,614 579,172 581,723
Acquired with deteriorated credit quality             98,880 95,067 92,001
Loan pools collectively evaluated for impairment             410,072    
Ending balance             36,264 33,989 26,380
Purchased Non Covered Loans [Member] | Commercial Financial And Agricultural [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Ending balance             1,137 1,366 438
Purchased Non Covered Loans [Member] | Real Estate Construction And Development [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Ending balance             9,211 5,161 3,794
Purchased Non Covered Loans [Member] | Real Estate Commercial And Farmland [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Ending balance             13,399 15,007 12,354
Purchased Non Covered Loans [Member] | Residential Real Estate [Member]                  
Financing Receivable, Allowance for Credit Losses [Line Items]                  
Ending balance             $ 12,443 $ 12,283 $ 9,610