XML 100 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
LOANS (Tables)
9 Months Ended
Sep. 30, 2015
Schedule of Accounts Notes Loans and Financial Receivables
Balances within the major loans receivable categories are presented in the following table, excluding purchased non-covered and covered loans:
 
(Dollars in Thousands)
 
September 30,
2015
 
December 31,
2014
 
September 30,
2014
 
Commercial, financial and agricultural
 
$
427,747
 
$
319,654
 
$
334,783
 
Real estate – construction and development
 
 
220,798
 
 
161,507
 
 
154,315
 
Real estate – commercial and farmland
 
 
1,067,828
 
 
907,524
 
 
882,160
 
Real estate – residential
 
 
532,285
 
 
456,106
 
 
436,515
 
Consumer installment
 
 
31,299
 
 
30,782
 
 
31,403
 
Other
 
 
10,692
 
 
14,308
 
 
9,583
 
 
 
$
2,290,649
 
$
1,889,881
 
$
1,848,759
 
Summary of Covered Loans According to Loan Type
Covered loans are shown below according to loan type as of the end of the periods shown:
 
(Dollars in Thousands)
 
September 30,
2015
 
December 31,
2014
 
September 30,
2014
 
Commercial, financial and agricultural
 
$
13,349
 
$
21,467
 
$
22,545
 
Real estate – construction and development
 
 
14,266
 
 
23,447
 
 
27,756
 
Real estate – commercial and farmland
 
 
103,399
 
 
147,627
 
 
180,566
 
Real estate – residential
 
 
59,835
 
 
78,520
 
 
82,445
 
Consumer installment
 
 
172
 
 
218
 
 
277
 
 
 
$
191,021
 
$
271,279
 
$
313,589
 
Schedule of Allowances for Loan Losses by Portfolio Segment
The following table details activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2015, the year ended December 31, 2014 and the three and nine months ended September 30, 2014. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
 
 
 
Commercial,
financial &
agricultural
 
Real estate –
construction &
development
 
Real estate –
commercial &
farmland
 
Real estate -
residential
 
Consumer
installment
loans and
Other
 
Purchased
non-covered
loans,
including
pools
 
Covered
loans
 
Total
 
 
 
(Dollars in Thousands)
 
Three months ended September 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, June 30, 2015
 
$
1,426
 
$
5,365
 
$
8,381
 
$
4,805
 
$
1,681
 
$
-
 
$
-
 
$
21,658
 
Provision for loan losses
 
 
110
 
 
643
 
 
43
 
 
1,238
 
 
(1,386)
 
 
531
 
 
(193)
 
 
986
 
Loans charged off
 
 
(135)
 
 
(105)
 
 
(184)
 
 
(234)
 
 
(61)
 
 
(302)
 
 
(246)
 
 
(1,267)
 
Recoveries of loans previously charged off
 
 
117
 
 
6
 
 
272
 
 
54
 
 
33
 
 
173
 
 
439
 
 
1,094
 
Balance, September 30, 2015
 
$
1,518
 
$
5,909
 
$
8,512
 
$
5,863
 
$
267
 
$
402
 
$
-
 
$
22,471
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, January 1, 2015
 
$
2,004
 
$
5,030
 
$
8,823
 
$
4,129
 
$
1,171
 
$
-
 
$
-
 
$
21,157
 
Provision for loan losses
 
 
(66)
 
 
1,030
 
 
743
 
 
2,562
 
 
(721)
 
 
219
 
 
944
 
 
4,711
 
Loans charged off
 
 
(937)
 
 
(465)
 
 
(1,358)
 
 
(966)
 
 
(300)
 
 
(772)
 
 
(1,661)
 
 
(6,459)
 
Recoveries of loans previously charged off
 
 
517
 
 
314
 
 
304
 
 
138
 
 
117
 
 
955
 
 
717
 
 
3,062
 
Balance, September 30, 2015
 
$
1,518
 
$
5,909
 
$
8,512
 
$
5,863
 
$
267
 
$
402
 
$
-
 
$
22,471
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
521
 
$
708
 
$
1,622
 
$
1,848
 
$
-
 
$
-
 
$
-
 
$
4,699
 
Loans collectively evaluated for impairment
 
 
997
 
 
5,201
 
 
6,890
 
 
4,015
 
 
267
 
 
-
 
 
-
 
 
17,370
 
Loan pools collectively evaluated for impairment
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
402
 
 
-
 
 
402
 
Ending balance
 
$
1,518
 
$
5,909
 
$
8,512
 
$
5,863
 
$
267
 
$
402
 
$
-
 
$
22,471
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1,286
 
$
1,820
 
$
13,306
 
$
8,415
 
$
-
 
$
-
 
$
-
 
$
24,827
 
Collectively evaluated for impairment
 
 
426,461
 
 
218,978
 
 
1,054,522
 
 
523,870
 
 
41,991
 
 
668,614
 
 
83,974
 
 
3,018,410
 
Acquired with deteriorated credit quality
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
98,880
 
 
107,047
 
 
205,927
 
Loan pools collectively evaluated for impairment
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
410,072
 
 
-
 
 
410,072
 
Ending balance
 
$
427,747
 
$
220,798
 
$
1,067,828
 
$
532,285
 
$
41,991
 
$
1,177,566
 
$
191,021
 
$
3,659,236
 
 
 
 
Commercial,
financial &
agricultural
 
Real estate –
construction &
development
 
Real estate –
commercial &
farmland
 
Real estate -
residential
 
Consumer
installment
loans and
Other
 
Purchased
non-covered
loans,
including
pools
 
Covered
loans
 
Total
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, September 30, 2014
 
$
2,581
 
$
5,294
 
$
8,632
 
$
5,407
 
$
298
 
$
-
 
$
-
 
$
22,212
 
Provision for loan losses
 
 
(200)
 
 
(239)
 
 
1,133
 
 
(981)
 
 
937
 
 
80
 
 
158
 
 
888
 
Loans charged off
 
 
(468)
 
 
(74)
 
 
(1,033)
 
 
(368)
 
 
(128)
 
 
(80)
 
 
(337)
 
 
(2,488)
 
Recoveries of loans previously charged off
 
 
91
 
 
49
 
 
91
 
 
71
 
 
64
 
 
-
 
 
179
 
 
545
 
Balance, December 31, 2014
 
$
2,004
 
$
5,030
 
$
8,823
 
$
4,129
 
$
1,171
 
$
-
 
$
-
 
$
21,157
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve months ended December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, January 1, 2014
 
$
1,823
 
$
5,538
 
$
8,393
 
$
6,034
 
$
589
 
$
-
 
$
-
 
$
22,377
 
Provision for loan losses
 
 
1,427
 
 
(265)
 
 
3,444
 
 
(452)
 
 
567
 
 
84
 
 
843
 
 
5,648
 
Loans charged off
 
 
(1,567)
 
 
(592)
 
 
(3,288)
 
 
(1,707)
 
 
(471)
 
 
(84)
 
 
(1,851)
 
 
(9,560)
 
Recoveries of loans previously charged off
 
 
321
 
 
349
 
 
274
 
 
254
 
 
486
 
 
-
 
 
1,008
 
 
2,692
 
Balance, December 31, 2014
 
$
2,004
 
$
5,030
 
$
8,823
 
$
4,129
 
$
1,171
 
$
-
 
$
-
 
$
21,157
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
375
 
$
743
 
$
1,861
 
$
911
 
$
-
 
$
-
 
$
-
 
$
3,890
 
Loans collectively evaluated for impairment
 
 
1,629
 
 
4,287
 
 
6,962
 
 
3,218
 
 
1,171
 
 
-
 
 
-
 
 
17,267
 
Ending balance
 
$
2,004
 
$
5,030
 
$
8,823
 
$
4,129
 
$
1,171
 
$
-
 
$
-
 
$
21,157
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
490
 
$
3,709
 
$
14,546
 
$
8,904
 
$
-
 
$
-
 
$
-
 
$
27,649
 
Collectively evaluated for impairment
 
 
319,164
 
 
157,798
 
 
892,978
 
 
447,202
 
 
45,090
 
 
579,172
 
 
122,248
 
 
2,563,652
 
Acquired with deteriorated credit quality
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
95,067
 
 
149,031
 
 
244,098
 
Ending balance
 
$
319,654
 
$
161,507
 
$
907,524
 
$
456,106
 
$
45,090
 
$
674,239
 
$
271,279
 
$
2,835,399
 
 
 
 
Commercial,
financial &
agricultural
 
Real estate –
construction &
development
 
Real estate –
commercial &
farmland
 
Real estate -
residential
 
Consumer
installment
loans and
Other
 
Purchased
non-covered
loans,
including
pools
 
Covered
loans
 
Total
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, June 30, 2014
 
$
2,185
 
$
5,431
 
$
8,317
 
$
5,166
 
$
1,155
 
$
-
 
$
-
 
$
22,254
 
Provision for loan losses
 
 
540
 
 
63
 
 
1,237
 
 
595
 
 
(862)
 
 
4
 
 
92
 
 
1,669
 
Loans charged off
 
 
(191)
 
 
(296)
 
 
(953)
 
 
(406)
 
 
(129)
 
 
(4)
 
 
(376)
 
 
(2,355)
 
Recoveries of loans previously charged off
 
 
47
 
 
96
 
 
31
 
 
52
 
 
134
 
 
-
 
 
284
 
 
644
 
Balance, September 30, 2014
 
$
2,581
 
$
5,294
 
$
8,632
 
$
5,407
 
$
298
 
$
-
 
$
-
 
$
22,212
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, January 1, 2014
 
$
1,823
 
$
5,538
 
$
8,393
 
$
6,034
 
$
589
 
$
-
 
$
-
 
$
22,377
 
Provision for loan losses
 
 
1,627
 
 
(26)
 
 
2,311
 
 
529
 
 
(370)
 
 
4
 
 
685
 
 
4,760
 
Loans charged off
 
 
(1,099)
 
 
(518)
 
 
(2,255)
 
 
(1,339)
 
 
(343)
 
 
(4)
 
 
(1,514)
 
 
(7,072)
 
Recoveries of loans previously charged off
 
 
230
 
 
300
 
 
183
 
 
183
 
 
422
 
 
-
 
 
829
 
 
2,147
 
Balance, September 30, 2014
 
$
2,581
 
$
5,294
 
$
8,632
 
$
5,407
 
$
298
 
$
-
 
$
-
 
$
22,212
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
611
 
$
540
 
$
1,682
 
$
1,272
 
$
-
 
$
-
 
$
-
 
$
4,105
 
Loans collectively evaluated for impairment
 
 
1,970
 
 
4,754
 
 
6,950
 
 
4,135
 
 
298
 
 
-
 
 
-
 
 
18,107
 
Ending balance
 
$
2,581
 
$
5,294
 
$
8,632
 
$
5,407
 
$
298
 
$
-
 
$
-
 
$
22,212
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1,549
 
$
3,078
 
$
17,129
 
$
11,860
 
$
-
 
$
-
 
$
-
 
$
33,616
 
Collectively evaluated for impairment
 
 
333,234
 
 
151,237
 
 
865,031
 
 
424,655
 
 
40,986
 
 
581,723
 
 
142,128
 
 
2,538,994
 
Acquired with deteriorated credit quality
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
92,001
 
 
171,461
 
 
263,462
 
Ending balance
 
$
334,783
 
$
154,315
 
$
882,160
 
$
436,515
 
$
40,986
 
$
673,724
 
$
313,589
 
$
2,836,072
 
Summary of Impaired Financial Receivables
The following is a summary of information pertaining to impaired loans, excluding purchased non-covered and covered loans:
 
 
 
As of and For the Period Ended
 
 
 
September 30,
2015
 
December 31,
2014
 
September 30,
2014
 
 
 
(Dollars in Thousands)
 
Nonaccrual loans
 
$
20,558
 
$
21,728
 
$
22,810
 
Troubled debt restructurings not included above
 
 
12,075
 
 
12,759
 
 
17,261
 
Total impaired loans
 
$
32,633
 
$
34,487
 
$
40,071
 
 
 
 
 
 
 
 
 
 
 
 
Quarter-to-date interest income recognized on impaired loans
 
$
241
 
$
237
 
$
332
 
Year-to-date interest income recognized on impaired loans
 
$
635
 
$
1,991
 
$
1,754
 
Quarter-to-date foregone interest income on impaired loans
 
$
309
 
$
323
 
$
353
 
Year-to-date foregone interest income on impaired loans
 
$
939
 
$
1,491
 
$
1,168
 
 
The following table presents an analysis of information pertaining to impaired loans, excluding purchased non-covered and covered loans as of September 30, 2015, December 31, 2014 and September 30, 2014:
 
 
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three Month
Average
Recorded
Investment
 
Nine Month
Average
Recorded
Investment
 
 
 
(Dollars in Thousands)
 
As of September 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
3,761
 
$
471
 
$
1,762
 
$
2,233
 
$
528
 
$
3,289
 
$
2,458
 
Real estate – construction & development
 
 
3,757
 
 
230
 
 
2,361
 
 
2,591
 
 
731
 
 
2,503
 
 
3,384
 
Real estate – commercial & farmland
 
 
18,652
 
 
5,870
 
 
11,494
 
 
17,364
 
 
1,635
 
 
16,459
 
 
15,684
 
Real estate – residential
 
 
11,549
 
 
1,752
 
 
8,266
 
 
10,018
 
 
1,872
 
 
10,185
 
 
11,509
 
Consumer installment loans
 
 
524
 
 
-
 
 
426
 
 
426
 
 
7
 
 
483
 
 
487
 
Total
 
$
38,243
 
$
8,323
 
$
24,309
 
$
32,632
 
$
4,773
 
$
32,919
 
$
33,522
 
 
 
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three Month
Average
Recorded
Investment
 
Twelve Month
Average
Recorded
Investment
 
 
 
(Dollars in Thousands)
 
As of December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
3,387
 
$
6
 
$
1,956
 
$
1,962
 
$
395
 
$
2,457
 
$
3,021
 
Real estate – construction & development
 
 
8,325
 
 
448
 
 
4,005
 
 
4,453
 
 
771
 
 
4,703
 
 
5,368
 
Real estate – commercial & farmland
 
 
17,514
 
 
4,967
 
 
9,651
 
 
14,618
 
 
1,859
 
 
15,341
 
 
15,972
 
Real estate – residential
 
 
15,571
 
 
3,514
 
 
9,407
 
 
12,921
 
 
974
 
 
14,244
 
 
16,317
 
Consumer installment loans
 
 
618
 
 
-
 
 
533
 
 
533
 
 
9
 
 
527
 
 
519
 
Total
 
$
45,415
 
$
8,935
 
$
25,552
 
$
34,487
 
$
4,008
 
$
37,272
 
$
41,197
 
 
 
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three Month
Average
Recorded
Investment
 
Nine Month
Average
Recorded
Investment
 
 
 
(Dollars in Thousands)
 
As of September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
4,445
 
$
8
 
$
2,943
 
$
2,951
 
$
631
 
$
2,402
 
$
3,285
 
Real estate – construction & development
 
 
8,824
 
 
211
 
 
4,743
 
 
4,954
 
 
612
 
 
5,243
 
 
5,596
 
Real estate – commercial & farmland
 
 
18,955
 
 
7,311
 
 
8,753
 
 
16,064
 
 
1,698
 
 
16,242
 
 
16,312
 
Real estate – residential
 
 
18,251
 
 
5,635
 
 
9,946
 
 
15,581
 
 
1,286
 
 
15,356
 
 
17,169
 
Consumer installment loans
 
 
606
 
 
-
 
 
521
 
 
521
 
 
10
 
 
517
 
 
516
 
Total
 
$
51,081
 
$
13,165
 
$
26,906
 
$
40,071
 
$
4,237
 
$
39,760
 
$
42,878
 
Summary of Credit Quality Indicate Financial Receivable
The following table presents the loan portfolio, excluding purchased non-covered and covered loans, by risk grade as of September 30, 2015:
 
Risk
Grade
 
Commercial,
financial &
agricultural
 
Real estate -
construction &
development
 
Real estate -
commercial &
farmland
 
Real estate -
residential
 
Consumer
installment loans
 
Other
 
Total
 
 
 
(Dollars in Thousands)
 
10
 
$
222,693
 
$
294
 
$
116
 
$
1,490
 
$
6,688
 
$
-
 
$
231,281
 
15
 
 
23,807
 
 
2,150
 
 
123,515
 
 
83,361
 
 
1,352
 
 
-
 
 
234,185
 
20
 
 
99,414
 
 
45,091
 
 
645,949
 
 
327,576
 
 
19,302
 
 
10,692
 
 
1,148,024
 
23
 
 
645
 
 
7,754
 
 
11,792
 
 
6,240
 
 
46
 
 
-
 
 
26,477
 
25
 
 
75,635
 
 
159,944
 
 
250,575
 
 
90,320
 
 
3,168
 
 
-
 
 
579,642
 
30
 
 
2,378
 
 
2,035
 
 
9,762
 
 
7,811
 
 
204
 
 
-
 
 
22,190
 
40
 
 
3,175
 
 
3,530
 
 
26,119
 
 
15,487
 
 
537
 
 
-
 
 
48,848
 
50
 
 
-
 
 
-
 
 
-
 
 
-
 
 
2
 
 
-
 
 
2
 
60
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
427,747
 
$
220,798
 
$
1,067,828
 
$
532,285
 
$
31,299
 
$
10,692
 
$
2,290,649
 
 
The following table presents the loan portfolio, excluding purchased non-covered and covered loans, by risk grade as of December 31, 2014:
 
Risk
Grade
 
Commercial,
financial &
agricultural
 
Real estate -
construction &
development
 
Real estate -
commercial &
farmland
 
Real estate -
residential
 
Consumer
installment loans
 
Other
 
Total
 
 
 
(Dollars in Thousands)
 
10
 
$
121,355
 
$
268
 
$
155
 
$
226
 
$
6,573
 
$
-
 
$
128,577
 
15
 
 
25,318
 
 
4,010
 
 
128,170
 
 
59,301
 
 
1,005
 
 
-
 
 
217,804
 
20
 
 
100,599
 
 
47,541
 
 
511,198
 
 
256,758
 
 
17,544
 
 
14,308
 
 
947,948
 
23
 
 
56
 
 
8,933
 
 
10,507
 
 
9,672
 
 
37
 
 
-
 
 
29,205
 
25
 
 
62,519
 
 
93,514
 
 
224,464
 
 
102,998
 
 
4,692
 
 
-
 
 
488,187
 
30
 
 
3,758
 
 
1,474
 
 
13,035
 
 
7,459
 
 
257
 
 
-
 
 
25,983
 
40
 
 
6,049
 
 
5,767
 
 
19,995
 
 
19,692
 
 
673
 
 
-
 
 
52,176
 
50
 
 
-
 
 
-
 
 
-
 
 
-
 
 
1
 
 
-
 
 
1
 
60
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
319,654
 
$
161,507
 
$
907,524
 
$
456,106
 
$
30,782
 
$
14,308
 
$
1,889,881
 
 
The following table presents the loan portfolio, excluding purchased non-covered and covered loans, by risk grade as of September 30, 2014:
 
Risk
Grade
 
Commercial,
financial &
agricultural
 
Real estate -
construction &
development
 
Real estate -
commercial &
farmland
 
Real estate -
residential
 
Consumer
installment loans
 
Other
 
Total
 
 
 
(Dollars in Thousands)
 
10
 
$
114,298
 
$
171
 
$
251
 
$
479
 
$
6,287
 
$
-
 
$
121,486
 
15
 
 
29,665
 
 
4,114
 
 
136,303
 
 
51,508
 
 
1,124
 
 
-
 
 
222,714
 
20
 
 
110,337
 
 
50,427
 
 
478,551
 
 
241,457
 
 
17,700
 
 
9,583
 
 
908,055
 
23
 
 
186
 
 
9,292
 
 
9,574
 
 
9,469
 
 
305
 
 
-
 
 
28,826
 
25
 
 
73,251
 
 
83,245
 
 
217,226
 
 
105,635
 
 
4,842
 
 
-
 
 
484,199
 
30
 
 
3,438
 
 
1,781
 
 
16,217
 
 
10,060
 
 
254
 
 
-
 
 
31,750
 
40
 
 
3,608
 
 
5,285
 
 
23,950
 
 
17,907
 
 
890
 
 
-
 
 
51,640
 
50
 
 
-
 
 
-
 
 
88
 
 
-
 
 
-
 
 
-
 
 
88
 
60
 
 
-
 
 
-
 
 
-
 
 
-
 
 
1
 
 
-
 
 
1
 
Total
 
$
334,783
 
$
154,315
 
$
882,160
 
$
436,515
 
$
31,403
 
$
9,583
 
$
1,848,759
 
Summary of Troubled Debt Restructuring by Loan Class, Classified Separately under Restructured Terms
The following table presents the amount of troubled debt restructurings by loan class, excluding purchased non-covered and covered loans, classified separately as accrual and non-accrual at September 30, 2015, December 31, 2014 and September 30, 2014:
 
As of September 30, 2015
 
Accruing Loans
 
Non-Accruing Loans
 
 
 
 
 
 
Balance
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
4
 
$
238
 
 
8
 
$
68
 
Real estate – construction & development
 
 
12
 
 
838
 
 
2
 
 
30
 
Real estate – commercial & farmland
 
 
15
 
 
5,719
 
 
4
 
 
943
 
Real estate – residential
 
 
51
 
 
5,209
 
 
16
 
 
759
 
Consumer installment
 
 
15
 
 
71
 
 
18
 
 
64
 
Total
 
 
97
 
$
12,075
 
 
48
 
$
1,864
 
 
As of December 31, 2014
 
Accruing Loans
 
Non-Accruing Loans
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
6
 
$
290
 
 
2
 
$
13
 
Real estate – construction & development
 
 
9
 
 
679
 
 
5
 
 
228
 
Real estate – commercial & farmland
 
 
19
 
 
6,477
 
 
3
 
 
724
 
Real estate – residential
 
 
47
 
 
5,258
 
 
11
 
 
1,485
 
Consumer installment
 
 
11
 
 
55
 
 
11
 
 
73
 
Total
 
 
92
 
$
12,759
 
 
32
 
$
2,523
 
 
As of September 30, 2014
 
Accruing Loans
 
Non-Accruing Loans
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
4
 
$
257
 
 
4
 
$
507
 
Real estate – construction & development
 
 
11
 
 
1,917
 
 
4
 
 
196
 
Real estate – commercial & farmland
 
 
21
 
 
7,080
 
 
2
 
 
1,672
 
Real estate – residential
 
 
43
 
 
7,973
 
 
10
 
 
759
 
Consumer installment
 
 
9
 
 
34
 
 
12
 
 
93
 
Total
 
 
88
 
$
17,261
 
 
32
 
$
3,227
 
Troubled Debt Restructurings On Financing Receivables Payment Default
The following table presents the troubled debt restructurings by class that defaulted (defined as 30 days past due) during the nine months ending September 30, 2015 and 2014:
 
 
 
September 30, 2015
 
September 30, 2014
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
4
 
$
18
 
 
-
 
$
-
 
Real estate – construction & development
 
 
2
 
 
34
 
 
1
 
 
33
 
Real estate – commercial & farmland
 
 
5
 
 
1,011
 
 
1
 
 
65
 
Real estate – residential
 
 
18
 
 
1,473
 
 
5
 
 
289
 
Consumer installment
 
 
9
 
 
32
 
 
4
 
 
62
 
Total
 
 
38
 
$
2,568
 
 
11
 
$
449
 
Purchased Non Covered Loans [Member]  
Allowance for Credit Losses on Financing Receivables
Purchased non-covered loans are shown below according to major loan type as of the end of the periods shown:
 
(Dollars in Thousands)
 
September 30,
2015
 
December 31,
2014
 
September 30,
2014
 
Commercial, financial and agricultural
 
$
42,350
 
$
38,041
 
$
38,077
 
Real estate – construction and development
 
 
71,109
 
 
58,362
 
 
60,262
 
Real estate – commercial and farmland
 
 
385,032
 
 
306,706
 
 
296,790
 
Real estate – residential
 
 
263,312
 
 
266,342
 
 
273,347
 
Consumer installment
 
 
5,691
 
 
4,788
 
 
5,248
 
 
 
$
767,494
 
$
674,239
 
$
673,724
 
Summary of Financial Receivable Nonaccrual Basis
The following table presents an analysis of purchased non-covered loans accounted for on a nonaccrual basis:
 
(Dollars in Thousands)
 
September 30,
2015
 
December 31,
2014
 
September 30,
2014
 
Commercial, financial and agricultural
 
$
214
 
$
175
 
$
54
 
Real estate – construction and development
 
 
916
 
 
1,119
 
 
1,969
 
Real estate – commercial and farmland
 
 
4,728
 
 
10,242
 
 
8,776
 
Real estate – residential
 
 
5,464
 
 
6,644
 
 
6,132
 
Consumer installment
 
 
52
 
 
69
 
 
76
 
 
 
$
11,374
 
$
18,249
 
$
17,007
 
Summary of Past Due Financial Receivables
The following table presents an analysis of purchased non-covered past due loans as of September 30, 2015, December 31, 2014 and September 30, 2014:
 
 
 
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due  and
Still
Accruing
 
 
 
(Dollars in Thousands)
 
As of September 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
140
 
$
11
 
$
112
 
$
263
 
$
42,087
 
$
42,350
 
$
-
 
Real estate – construction & development
 
 
322
 
 
-
 
 
459
 
 
781
 
 
70,328
 
 
71,109
 
 
-
 
Real estate – commercial & farmland
 
 
2,681
 
 
613
 
 
3,391
 
 
6,685
 
 
378,347
 
 
385,032
 
 
-
 
Real estate – residential
 
 
3,822
 
 
1,672
 
 
4,901
 
 
10,395
 
 
252,917
 
 
263,312
 
 
-
 
Consumer installment loans
 
 
5
 
 
-
 
 
49
 
 
54
 
 
5,637
 
 
5,691
 
 
-
 
Total
 
$
6,970
 
$
2,296
 
$
8,912
 
$
18,178
 
$
749,316
 
$
767,494
 
$
-
 
 
 
 
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due and
Still
Accruing
 
 
 
(Dollars in Thousands)
 
As of December 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
461
 
$
90
 
$
175
 
$
726
 
$
37,315
 
$
38,041
 
$
-
 
Real estate – construction & development
 
 
790
 
 
1,735
 
 
1,117
 
 
3,642
 
 
54,720
 
 
58,362
 
 
-
 
Real estate – commercial & farmland
 
 
2,107
 
 
1,194
 
 
9,529
 
 
12,830
 
 
293,876
 
 
306,706
 
 
-
 
Real estate – residential
 
 
6,907
 
 
1,401
 
 
6,369
 
 
14,677
 
 
251,665
 
 
266,342
 
 
-
 
Consumer installment loans
 
 
82
 
 
-
 
 
65
 
 
147
 
 
4,641
 
 
4,788
 
 
-
 
Total
 
$
10,347
 
$
4,420
 
$
17,255
 
$
32,022
 
$
642,217
 
$
674,239
 
$
-
 
 
 
 
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due and
Still
Accruing
 
 
 
(Dollars in Thousands)
 
As of September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
33
 
$
46
 
$
55
 
$
134
 
$
37,943
 
$
38,077
 
$
-
 
Real estate – construction & development
 
 
520
 
 
135
 
 
3,069
 
 
3,724
 
 
56,538
 
 
60,262
 
 
1,100
 
Real estate – commercial & farmland
 
 
3,497
 
 
1,227
 
 
8,266
 
 
12,990
 
 
283,800
 
 
296,790
 
 
258
 
Real estate – residential
 
 
3,915
 
 
1,440
 
 
5,929
 
 
11,284
 
 
262,063
 
 
273,347
 
 
-
 
Consumer installment loans
 
 
36
 
 
5
 
 
76
 
 
117
 
 
5,131
 
 
5,248
 
 
-
 
Total
 
$
8,001
 
$
2,853
 
$
17,395
 
$
28,249
 
$
645,475
 
$
673,724
 
$
1,358
 
Summary of Impaired Financial Receivables
The following is a summary of information pertaining to purchased non-covered impaired loans:
 
 
 
As of and For the Period Ended
 
 
 
September 30,
2015
 
December 31,
2014
 
September 30,
2014
 
 
 
(Dollars in Thousands)
 
Nonaccrual loans
 
$
11,374
 
$
18,249
 
$
17,007
 
Troubled debt restructurings not included above
 
 
7,188
 
 
1,212
 
 
583
 
Total impaired loans
 
$
18,562
 
$
19,461
 
$
17,590
 
 
 
 
 
 
 
 
 
 
 
 
Quarter-to-date interest income recognized on impaired loans
 
$
158
 
$
64
 
$
27
 
Year-to-date interest income recognized on impaired loans
 
$
342
 
$
132
 
$
68
 
Quarter-to-date foregone interest income on impaired loans
 
$
198
 
$
521
 
$
587
 
Year-to-date foregone interest income on impaired loans
 
$
1,121
 
$
1,759
 
$
1,239
 
 
The following table presents an analysis of information pertaining to purchased non-covered impaired loans as of September 30, 2015, December 31, 2014 and September 30, 2014:
 
 
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three Month
Average
Recorded
Investment
 
Nine Month
Average
Recorded
Investment
 
 
 
(Dollars in Thousands)
 
As of September 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
1,137
 
$
214
 
$
-
 
$
214
 
$
-
 
$
262
 
$
224
 
Real estate – construction & development
 
 
9,211
 
 
1,268
 
 
-
 
 
1,268
 
 
-
 
 
1,563
 
 
1,419
 
Real estate – commercial & farmland
 
 
13,399
 
 
8,799
 
 
-
 
 
8,799
 
 
-
 
 
11,245
 
 
10,724
 
Real estate – residential
 
 
12,443
 
 
8,224
 
 
-
 
 
8,224
 
 
-
 
 
8,255
 
 
7,845
 
Consumer installment loans
 
 
74
 
 
57
 
 
-
 
 
57
 
 
-
 
 
76
 
 
63
 
Total
 
$
36,264
 
$
18,562
 
$
-
 
$
18,562
 
$
-
 
$
21,402
 
$
20,275
 
 
 
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three Month
Average
Recorded
Investment
 
Twelve Month
Average
Recorded
Investment
 
 
 
(Dollars in Thousands)
 
As of December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
1,366
 
$
175
 
$
-
 
$
175
 
$
-
 
$
277
 
$
165
 
Real estate – construction & development
 
 
5,161
 
 
1,436
 
 
-
 
 
1,436
 
 
-
 
 
2,242
 
 
1,643
 
Real estate – commercial & farmland
 
 
15,007
 
 
10,588
 
 
-
 
 
10,588
 
 
-
 
 
11,148
 
 
7,484
 
Real estate – residential
 
 
12,283
 
 
7,191
 
 
-
 
 
7,191
 
 
-
 
 
8,447
 
 
7,084
 
Consumer installment loans
 
 
172
 
 
71
 
 
-
 
 
71
 
 
-
 
 
124
 
 
68
 
Total
 
$
33,989
 
$
19,461
 
$
-
 
$
19,461
 
$
-
 
$
22,238
 
$
16,444
 
 
 
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three Month Average
Recorded Investment
 
Nine Month Average
Recorded Investment
 
 
 
(Dollars in Thousands)
 
As of September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
438
 
$
54
 
$
-
 
$
54
 
$
-
 
$
98
 
$
81
 
Real estate – construction & development
 
 
3,794
 
 
2,274
 
 
-
 
 
2,274
 
 
-
 
 
2,273
 
 
1,501
 
Real estate – commercial & farmland
 
 
12,354
 
 
8,776
 
 
-
 
 
8,776
 
 
-
 
 
7,712
 
 
5,976
 
Real estate – residential
 
 
9,610
 
 
6,407
 
 
-
 
 
6,407
 
 
-
 
 
6,533
 
 
6,233
 
Consumer installment loans
 
 
184
 
 
79
 
 
-
 
 
79
 
 
-
 
 
64
 
 
43
 
Total
 
$
26,380
 
$
17,590
 
$
-
 
$
17,590
 
$
-
 
$
16,680
 
$
13,834
 
Summary of Credit Quality Indicate Financial Receivable
The following table presents the purchased non-covered loan portfolio by risk grade as of September 30, 2015:
 
Risk
Grade
 
Commercial,
financial &
agricultural
 
Real estate -
construction &
development
 
Real estate -
commercial &
farmland
 
Real estate -
residential
 
Consumer
installment loans
 
Other
 
Total
 
 
 
(Dollars in Thousands)
 
10
 
$
8,741
 
$
-
 
$
-
 
$
-
 
$
1,060
 
$
-
 
$
9,801
 
15
 
 
1,229
 
 
1,805
 
 
8,440
 
 
38,643
 
 
789
 
 
-
 
 
50,906
 
20
 
 
10,982
 
 
13,518
 
 
187,329
 
 
133,914
 
 
2,291
 
 
-
 
 
348,034
 
23
 
 
-
 
 
230
 
 
4,079
 
 
6,303
 
 
-
 
 
-
 
 
10,612
 
25
 
 
17,873
 
 
48,137
 
 
159,816
 
 
63,049
 
 
1,397
 
 
-
 
 
290,272
 
30
 
 
2,379
 
 
3,418
 
 
12,997
 
 
7,609
 
 
55
 
 
-
 
 
26,458
 
40
 
 
1,116
 
 
4,001
 
 
12,371
 
 
13,794
 
 
99
 
 
-
 
 
31,381
 
50
 
 
30
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
30
 
60
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
42,350
 
$
71,109
 
$
385,032
 
$
263,312
 
$
5,691
 
$
-
 
$
767,494
 
 
The following table presents the purchased non-covered loan portfolio by risk grade as of December 31, 2014:
 
Risk
Grade
 
Commercial,
financial &
agricultural
 
Real estate -
construction &
development
 
Real estate -
commercial &
farmland
 
Real estate -
residential
 
Consumer
installment loans
 
Other
 
Total
 
 
 
(Dollars in Thousands)
 
10
 
$
6,624
 
$
-
 
$
-
 
$
290
 
$
480
 
$
-
 
$
7,394
 
15
 
 
1,376
 
 
552
 
 
13,277
 
 
14,051
 
 
501
 
 
-
 
 
29,727
 
20
 
 
13,657
 
 
12,991
 
 
116,308
 
 
64,083
 
 
1,647
 
 
-
 
 
208,686
 
23
 
 
73
 
 
-
 
 
3,207
 
 
3,298
 
 
-
 
 
-
 
 
6,578
 
25
 
 
13,753
 
 
36,230
 
 
144,293
 
 
164,959
 
 
1,920
 
 
-
 
 
361,155
 
30
 
 
1,618
 
 
4,365
 
 
12,279
 
 
7,444
 
 
41
 
 
-
 
 
25,747
 
40
 
 
910
 
 
4,254
 
 
17,342
 
 
12,184
 
 
199
 
 
-
 
 
34,889
 
50
 
 
30
 
 
-
 
 
-
 
 
33
 
 
-
 
 
-
 
 
63
 
60
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
38,041
 
$
58,362
 
$
306,706
 
$
266,342
 
$
4,788
 
$
-
 
$
674,239
 
 
The following table presents the purchased non-covered loan portfolio by risk grade as of September 30, 2014:
 
Risk
Grade
 
Commercial,
financial &
agricultural
 
Real estate -
construction &
development
 
Real estate -
commercial &
farmland
 
Real estate -
residential
 
Consumer
installment loans
 
Other
 
Total
 
 
 
(Dollars in Thousands)
 
10
 
$
3,187
 
$
-
 
$
-
 
$
292
 
$
486
 
$
-
 
$
3,965
 
15
 
 
5,023
 
 
447
 
 
14,136
 
 
15,336
 
 
519
 
 
-
 
 
35,461
 
20
 
 
11,230
 
 
12,345
 
 
90,915
 
 
64,178
 
 
2,034
 
 
-
 
 
180,702
 
23
 
 
8
 
 
-
 
 
-
 
 
1,208
 
 
-
 
 
-
 
 
1,216
 
25
 
 
16,467
 
 
38,426
 
 
167,458
 
 
175,313
 
 
2,065
 
 
-
 
 
399,729
 
30
 
 
1,494
 
 
2,164
 
 
9,300
 
 
7,071
 
 
19
 
 
-
 
 
20,048
 
40
 
 
668
 
 
6,880
 
 
14,981
 
 
9,915
 
 
121
 
 
-
 
 
32,565
 
50
 
 
-
 
 
-
 
 
-
 
 
34
 
 
4
 
 
-
 
 
38
 
60
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
38,077
 
$
60,262
 
$
296,790
 
$
273,347
 
$
5,248
 
$
-
 
$
673,724
 
Summary of Troubled Debt Restructurings by Loan Class
The following table presents the purchased non-covered loans by class modified as troubled debt restructurings, which occurred during the nine months ending September 30, 2015 and 2014:
 
 
 
September 30, 2015
 
September 30, 2014
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
1
 
$
1
 
 
-
 
$
-
 
Real estate – construction & development
 
 
2
 
 
30
 
 
1
 
 
305
 
Real estate – commercial & farmland
 
 
3
 
 
622
 
 
-
 
 
-
 
Real estate – residential
 
 
7
 
 
1,730
 
 
6
 
 
522
 
Consumer installment
 
 
3
 
 
8
 
 
1
 
 
3
 
Total
 
 
16
 
$
2,391
 
 
8
 
$
830
 
Summary of Troubled Debt Restructuring by Loan Class, Classified Separately under Restructured Terms
The following table presents the troubled debt restructurings by class that defaulted (defined as 30 days past due) during the nine months ending September 30, 2015 and 2014: 
 
 
September 30, 2015
 
September 30, 2014
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
-
 
$
-
 
 
-
 
$
-
 
Real estate – construction & development
 
 
-
 
 
-
 
 
-
 
 
-
 
Real estate – commercial & farmland
 
 
-
 
 
-
 
 
-
 
 
-
 
Real estate – residential
 
 
2
 
 
618
 
 
-
 
 
-
 
Consumer installment
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
 
2
 
$
618
 
 
-
 
$
-
 
Loans Excluding Purchased Non Covered And Covered Loan [Member]  
Summary of Financial Receivable Nonaccrual Basis
The following table presents an analysis of loans accounted for on a nonaccrual basis, excluding purchased non-covered and covered loans:
 
(Dollars in Thousands)
 
September 30,
2015
 
December 31,
2014
 
September 30,
2014
 
Commercial, financial and agricultural
 
$
1,995
 
$
1,672
 
$
2,695
 
Real estate – construction and development
 
 
1,753
 
 
3,774
 
 
3,037
 
Real estate – commercial and farmland
 
 
11,645
 
 
8,141
 
 
8,983
 
Real estate – residential
 
 
4,810
 
 
7,663
 
 
7,608
 
Consumer installment
 
 
355
 
 
478
 
 
487
 
 
 
$
20,558
 
$
21,728
 
$
22,810
 
Summary of Past Due Financial Receivables
The following table presents an aging analysis of loans, excluding purchased non-covered and covered past due loans as of September 30, 2015, December 31, 2014 and September 30, 2014:
 
 
 
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due and
Still
Accruing
 
 
 
(Dollars in Thousands)
 
As of September 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
781
 
$
714
 
$
1,799
 
$
3,294
 
$
424,453
 
$
427,747
 
$
-
 
Real estate – construction & development
 
 
1,184
 
 
417
 
 
1,753
 
 
3,354
 
 
217,444
 
 
220,798
 
 
-
 
Real estate – commercial & farmland
 
 
4,275
 
 
399
 
 
8,082
 
 
12,756
 
 
1,055,072
 
 
1,067,828
 
 
-
 
Real estate – residential
 
 
6,424
 
 
1,558
 
 
4,247
 
 
12,229
 
 
520,056
 
 
532,285
 
 
-
 
Consumer installment loans
 
 
326
 
 
82
 
 
227
 
 
635
 
 
30,664
 
 
31,299
 
 
-
 
Other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
10,692
 
 
10,692
 
 
-
 
Total
 
$
12,990
 
$
3,170
 
$
16,108
 
$
32,268
 
$
2,258,381
 
$
2,290,649
 
$
-
 
 
 
 
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due and
Still
Accruing
 
 
 
(Dollars in Thousands)
 
As of December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
900
 
$
233
 
$
1,577
 
$
2,710
 
$
316,944
 
$
319,654
 
$
-
 
Real estate – construction & development
 
 
1,382
 
 
286
 
 
3,367
 
 
5,035
 
 
156,472
 
 
161,507
 
 
-
 
Real estate – commercial & farmland
 
 
2,859
 
 
635
 
 
7,668
 
 
11,162
 
 
896,362
 
 
907,524
 
 
-
 
Real estate – residential
 
 
3,953
 
 
2,334
 
 
6,755
 
 
13,042
 
 
443,064
 
 
456,106
 
 
-
 
Consumer installment loans
 
 
634
 
 
158
 
 
366
 
 
1,158
 
 
29,624
 
 
30,782
 
 
1
 
Other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
14,308
 
 
14,308
 
 
-
 
Total
 
$
9,728
 
$
3,646
 
$
19,733
 
$
33,107
 
$
1,856,774
 
$
1,889,881
 
$
1
 
 
 
 
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due and
Still
Accruing
 
 
 
(Dollars in Thousands)
 
As of September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
271
 
$
400
 
$
2,483
 
$
3,154
 
$
331,629
 
$
334,783
 
$
-
 
Real estate – construction & development
 
 
1,232
 
 
285
 
 
2,899
 
 
4,416
 
 
149,899
 
 
154,315
 
 
-
 
Real estate – commercial & farmland
 
 
3,025
 
 
484
 
 
8,918
 
 
12,427
 
 
869,733
 
 
882,160
 
 
-
 
Real estate – residential
 
 
4,416
 
 
2,085
 
 
7,303
 
 
13,804
 
 
422,711
 
 
436,515
 
 
-
 
Consumer installment loans
 
 
333
 
 
113
 
 
396
 
 
842
 
 
30,561
 
 
31,403
 
 
-
 
Other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
9,583
 
 
9,583
 
 
-
 
Total
 
$
9,277
 
$
3,367
 
$
21,999
 
$
34,643
 
$
1,814,116
 
$
1,848,759
 
$
-
 
Summary of Troubled Debt Restructurings by Loan Class
The following table presents the loans by class modified as troubled debt restructurings, excluding purchased non-covered and covered loans, which occurred during the nine months ending September 30, 2015 and 2014: 
 
 
September 30, 2015
 
September 30, 2014
 
 
 
 
 
Balance
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
4
 
$
26
 
 
4
 
$
62
 
Real estate – construction & development
 
 
2
 
 
15
 
 
5
 
 
264
 
Real estate – commercial & farmland
 
 
2
 
 
2,125
 
 
4
 
 
1,036
 
Real estate – residential
 
 
28
 
 
2,089
 
 
14
 
 
985
 
Consumer installment
 
 
13
 
 
47
 
 
13
 
 
50
 
Total
 
 
49
 
$
4,302
 
 
40
 
$
2,397
 
Covered Loans [Member]  
Summary of Financial Receivable Nonaccrual Basis
The following table presents an analysis of covered loans accounted for on a nonaccrual basis:
 
(Dollars in Thousands)
 
September 30,
2015
 
December 31,
2014
 
September 30,
2014
 
Commercial, financial and agricultural
 
$
7,916
 
$
8,541
 
$
8,441
 
Real estate – construction and development
 
 
2,934
 
 
7,601
 
 
8,896
 
Real estate – commercial and farmland
 
 
18,164
 
 
12,584
 
 
14,617
 
Real estate – residential
 
 
3,979
 
 
6,595
 
 
7,227
 
Consumer installment
 
 
91
 
 
91
 
 
102
 
 
 
$
33,084
 
$
35,412
 
$
39,283
 
Summary of Past Due Financial Receivables
The following table presents an aging analysis of covered loans as of September 30, 2015, December 31, 2014 and September 30, 2014:
 
 
 
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due and
Still
Accruing
 
 
 
(Dollars in Thousands)
 
As of September 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
40
 
$
48
 
$
7,886
 
$
7,974
 
$
5,375
 
$
13,349
 
$
-
 
Real estate – construction & development
 
 
1,548
 
 
68
 
 
2,408
 
 
4,024
 
 
10,242
 
 
14,266
 
 
-
 
Real estate – commercial & farmland
 
 
1,003
 
 
550
 
 
6,573
 
 
8,126
 
 
95,273
 
 
103,399
 
 
-
 
Real estate – residential
 
 
2,612
 
 
783
 
 
2,140
 
 
5,535
 
 
54,300
 
 
59,835
 
 
-
 
Consumer installment loans
 
 
-
 
 
-
 
 
49
 
 
49
 
 
123
 
 
172
 
 
-
 
Total
 
$
5,203
 
$
1,449
 
$
19,056
 
$
25,708
 
$
165,313
 
$
191,021
 
$
-
 
 
 
 
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due and
Still
Accruing
 
 
 
(Dollars in Thousands)
 
As of December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
451
 
$
136
 
$
1,878
 
$
2,465
 
$
19,002
 
$
21,467
 
$
-
 
Real estate – construction & development
 
 
238
 
 
226
 
 
6,703
 
 
7,167
 
 
16,280
 
 
23,447
 
 
-
 
Real estate – commercial & farmland
 
 
4,371
 
 
1,486
 
 
7,711
 
 
13,568
 
 
134,059
 
 
147,627
 
 
714
 
Real estate – residential
 
 
3,464
 
 
962
 
 
5,656
 
 
10,082
 
 
68,438
 
 
78,520
 
 
-
 
Consumer installment loans
 
 
10
 
 
-
 
 
91
 
 
101
 
 
117
 
 
218
 
 
-
 
Total
 
$
8,534
 
$
2,810
 
$
22,039
 
$
33,383
 
$
237,896
 
$
271,279
 
$
714
 
 
 
 
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due and
Still
Accruing
 
 
 
(Dollars in Thousands)
 
As of September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
568
 
$
188
 
$
1,978
 
$
2,734
 
$
19,811
 
$
22,545
 
$
-
 
Real estate – construction & development
 
 
632
 
 
72
 
 
8,659
 
 
9,363
 
 
18,393
 
 
27,756
 
 
-
 
Real estate – commercial & farmland
 
 
7,100
 
 
322
 
 
8,930
 
 
16,352
 
 
164,214
 
 
180,566
 
 
305
 
Real estate – residential
 
 
2,694
 
 
1,473
 
 
5,563
 
 
9,730
 
 
72,715
 
 
82,445
 
 
65
 
Consumer installment loans
 
 
2
 
 
7
 
 
101
 
 
110
 
 
167
 
 
277
 
 
-
 
Total
 
$
10,996
 
$
2,062
 
$
25,231
 
$
38,289
 
$
275,300
 
$
313,589
 
$
370
 
Summary of Impaired Financial Receivables
The following is a summary of information pertaining to covered impaired loans:
 
 
 
As of and For the Period Ended
 
 
 
September 30,
2015
 
December 31,
2014
 
September 30,
2014
 
 
 
(Dollars in Thousands)
 
Nonaccrual loans
 
$
33,084
 
$
35,412
 
$
39,283
 
Troubled debt restructurings not included above
 
 
16,576
 
 
22,619
 
 
22,757
 
Total impaired loans
 
$
49,660
 
$
58,031
 
$
62,040
 
 
 
 
 
 
 
 
 
 
 
 
Quarter-to-date interest income recognized on impaired loans
 
$
268
 
$
443
 
$
420
 
Year-to-date interest income recognized on impaired loans
 
$
732
 
$
2,057
 
$
1,614
 
Quarter-to-date foregone interest income on impaired loans
 
$
468
 
$
571
 
$
660
 
Year-to-date foregone interest income on impaired loans
 
$
1,416
 
$
3,123
 
$
2,552
 
 
The following table presents an analysis of information pertaining to covered impaired loans as of September 30, 2015, December 31, 2014 and September 30, 2014:
 
 
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three Month
Average
Recorded
Investment
 
Nine Month
Average
Recorded
Investment
 
 
 
(Dollars in Thousands)
 
As of September 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
11,794
 
$
7,918
 
$
-
 
$
7,918
 
$
-
 
$
8,625
 
$
8,560
 
Real estate – construction & development
 
 
29,596
 
 
5,780
 
 
-
 
 
5,780
 
 
-
 
 
6,166
 
 
8,013
 
Real estate – commercial & farmland
 
 
41,724
 
 
21,265
 
 
-
 
 
21,265
 
 
-
 
 
20,697
 
 
21,380
 
Real estate – residential
 
 
18,097
 
 
14,605
 
 
-
 
 
14,605
 
 
-
 
 
14,881
 
 
16,465
 
Consumer installment loans
 
 
126
 
 
92
 
 
-
 
 
92
 
 
-
 
 
101
 
 
96
 
Total
 
$
101,337
 
$
49,660
 
$
-
 
$
49,660
 
$
-
 
$
50,470
 
$
54,514
 
 
 
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three Month
Average
Recorded
Investment
 
Twelve Month
Average
Recorded
Investment
 
 
 
(Dollars in Thousands)
 
As of December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
14,385
 
$
8,582
 
$
-
 
$
8,582
 
$
-
 
$
8,525
 
$
9,325
 
Real estate – construction & development
 
 
27,289
 
 
10,638
 
 
-
 
 
10,638
 
 
-
 
 
11,279
 
 
13,935
 
Real estate – commercial & farmland
 
 
31,309
 
 
20,663
 
 
-
 
 
20,663
 
 
-
 
 
21,890
 
 
28,057
 
Real estate – residential
 
 
22,860
 
 
18,054
 
 
-
 
 
18,054
 
 
-
 
 
18,242
 
 
20,776
 
Consumer installment loans
 
 
124
 
 
94
 
 
-
 
 
94
 
 
-
 
 
100
 
 
160
 
Total
 
$
95,967
 
$
58,031
 
$
-
 
$
58,031
 
$
-
 
$
60,036
 
$
72,253
 
 
 
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three Month
Average
Recorded
Investment
 
Nine Month
Average
Recorded
Investment
 
 
 
(Dollars in Thousands)
 
As of September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial & agricultural
 
$
11,356
 
$
8,467
 
$
-
 
$
8,467
 
$
-
 
$
10,367
 
$
9,511
 
Real estate – construction & development
 
 
13,268
 
 
11,920
 
 
-
 
 
11,920
 
 
-
 
 
11,484
 
 
14,760
 
Real estate – commercial & farmland
 
 
26,624
 
 
23,118
 
 
-
 
 
23,118
 
 
-
 
 
23,562
 
 
29,904
 
Real estate – residential
 
 
20,331
 
 
18,430
 
 
-
 
 
18,430
 
 
-
 
 
19,112
 
 
21,456
 
Consumer installment loans
 
 
134
 
 
105
 
 
-
 
 
105
 
 
-
 
 
116
 
 
177
 
Total
 
$
71,713
 
$
62,040
 
$
-
 
$
62,040
 
$
-
 
$
64,641
 
$
75,808
 
Summary of Credit Quality Indicate Financial Receivable
The following table presents the covered loan portfolio by risk grade as of September 30, 2015:
 
Risk
Grade
 
Commercial,
financial &
agricultural
 
Real estate -
construction &
development
 
Real estate -
commercial &
farmland
 
Real estate -
residential
 
Consumer
installment loans
 
Other
 
Total
 
 
 
(Dollars in Thousands)
 
10
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
15
 
 
-
 
 
-
 
 
478
 
 
115
 
 
-
 
 
-
 
 
593
 
20
 
 
327
 
 
1,147
 
 
16,211
 
 
12,304
 
 
42
 
 
-
 
 
30,031
 
23
 
 
53
 
 
-
 
 
4,783
 
 
6,396
 
 
-
 
 
-
 
 
11,232
 
25
 
 
4,476
 
 
8,241
 
 
53,126
 
 
27,795
 
 
37
 
 
-
 
 
93,675
 
30
 
 
4,060
 
 
1,965
 
 
5,539
 
 
5,481
 
 
-
 
 
-
 
 
17,045
 
40
 
 
4,431
 
 
2,913
 
 
23,262
 
 
7,744
 
 
93
 
 
-
 
 
38,443
 
50
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
60
 
 
2
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
2
 
Total
 
$
13,349
 
$
14,266
 
$
103,399
 
$
59,835
 
$
172
 
$
-
 
$
191,021
 
 
The following table presents the covered loan portfolio by risk grade as of December 31, 2014:
 
Risk
Grade
 
Commercial,
financial &
agricultural
 
Real estate -
construction &
development
 
Real estate -
commercial &
farmland
 
Real estate -
residential
 
Consumer
installment loans
 
Other
 
Total
 
 
 
(Dollars in Thousands)
 
10
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
15
 
 
-
 
 
1
 
 
761
 
 
525
 
 
-
 
 
-
 
 
1,287
 
20
 
 
917
 
 
3,184
 
 
23,167
 
 
14,089
 
 
77
 
 
-
 
 
41,434
 
23
 
 
164
 
 
537
 
 
11,404
 
 
6,642
 
 
-
 
 
-
 
 
18,747
 
25
 
 
5,181
 
 
9,406
 
 
80,334
 
 
33,124
 
 
37
 
 
-
 
 
128,082
 
30
 
 
4,808
 
 
2,753
 
 
5,302
 
 
8,050
 
 
-
 
 
-
 
 
20,913
 
40
 
 
10,397
 
 
7,566
 
 
26,659
 
 
16,090
 
 
104
 
 
-
 
 
60,816
 
50
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
60
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
21,467
 
$
23,447
 
$
147,627
 
$
78,520
 
$
218
 
$
-
 
$
271,279
 
 
The following table presents the covered loan portfolio by risk grade as of September 30, 2014:
 
Risk
Grade
 
Commercial,
financial &
agricultural
 
Real estate -
construction &
development
 
Real estate -
commercial &
farmland
 
Real estate -
residential
 
Consumer
installment loans
 
Other
 
Total
 
 
 
(Dollars in Thousands)
 
10
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
15
 
 
-
 
 
2
 
 
795
 
 
531
 
 
-
 
 
-
 
 
1,328
 
20
 
 
1,302
 
 
3,380
 
 
33,200
 
 
15,957
 
 
71
 
 
-
 
 
53,910
 
23
 
 
145
 
 
547
 
 
14,640
 
 
5,815
 
 
-
 
 
-
 
 
21,147
 
25
 
 
5,687
 
 
11,725
 
 
89,201
 
 
35,344
 
 
41
 
 
-
 
 
141,998
 
30
 
 
4,827
 
 
3,006
 
 
8,808
 
 
8,649
 
 
43
 
 
-
 
 
25,333
 
40
 
 
10,584
 
 
9,096
 
 
33,922
 
 
16,149
 
 
122
 
 
-
 
 
69,873
 
50
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
60
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
22,545
 
$
27,756
 
$
180,566
 
$
82,445
 
$
277
 
$
-
 
$
313,589
 
Summary of Troubled Debt Restructurings by Loan Class
The following table presents the amount of troubled debt restructurings by loan class of covered loans, classified separately as accrual and non-accrual at September 30, 2015, December 31, 2014 and September 30, 2014:
 
As of September 30, 2015
 
Accruing Loans
Non-Accruing Loans
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
1
 
$
2
 
 
2
 
$
-
 
Real estate – construction & development
 
 
3
 
 
2,847
 
 
3
 
 
325
 
Real estate – commercial & farmland
 
 
9
 
 
3,101
 
 
8
 
 
2,449
 
Real estate – residential
 
 
96
 
 
10,625
 
 
17
 
 
1,167
 
Consumer installment
 
 
1
 
 
1
 
 
-
 
 
-
 
Total
 
 
110
 
$
16,576
 
 
30
 
$
3,941
 
 
As of December 31, 2014
 
Accruing Loans
 
Non-Accruing Loans
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
2
 
$
40
 
 
2
 
$
-
 
Real estate – construction & development
 
 
4
 
 
3,037
 
 
2
 
 
29
 
Real estate – commercial & farmland
 
 
14
 
 
8,079
 
 
5
 
 
1,082
 
Real estate – residential
 
 
96
 
 
11,460
 
 
8
 
 
831
 
Consumer installment
 
 
1
 
 
3
 
 
-
 
 
-
 
Total
 
 
117
 
$
22,619
 
 
17
 
$
1,942
 
 
As of September 30, 2014
 
Accruing Loans
 
Non-Accruing Loans
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
1
 
$
26
 
 
1
 
$
3
 
Real estate – construction & development
 
 
3
 
 
3,024
 
 
3
 
 
56
 
Real estate – commercial & farmland
 
 
15
 
 
8,501
 
 
6
 
 
1,225
 
Real estate – residential
 
 
94
 
 
11,202
 
 
13
 
 
965
 
Consumer installment
 
 
1
 
 
4
 
 
-
 
 
-
 
Total
 
 
114
 
$
22,757
 
 
23
 
$
2,249
 
Summary of Troubled Debt Restructuring by Loan Class, Classified Separately under Restructured Terms
The following table presents the troubled debt restructurings by class that defaulted (defined as 30 days past due) during the nine months ending September 30, 2015 and 2014:
 
 
 
September 30, 2015
 
September 30, 2014
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
-
 
$
-
 
 
-
 
$
-
 
Real estate – construction & development
 
 
-
 
 
-
 
 
1
 
 
14
 
Real estate – commercial & farmland
 
 
3
 
 
177
 
 
2
 
 
227
 
Real estate – residential
 
 
9
 
 
1,088
 
 
12
 
 
1,060
 
Consumer installment
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
 
12
 
$
1,265
 
 
15
 
$
1,301
 
Financing Receivable Troubled Debt Restructuring [Member]  
Summary of Financial Receivable Nonaccrual Basis
The following table presents the covered loans by class modified as troubled debt restructurings, during the nine months ending September 30, 2015 and 2014: 
 
 
September 30, 2015
 
September 30, 2014
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
1
 
$
-
 
 
-
 
$
-
 
Real estate – construction & development
 
 
2
 
 
312
 
 
2
 
 
26
 
Real estate – commercial & farmland
 
 
5
 
 
1,492
 
 
7
 
 
2,550
 
Real estate – residential
 
 
12
 
 
679
 
 
26
 
 
1,677
 
Consumer installment
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
 
20
 
$
2,483
 
 
35
 
$
4,253
 
Accrual And Non Accrual [Member] | Purchased Non Covered Loans [Member]  
Summary of Troubled Debt Restructurings by Loan Class
The following table presents the amount of troubled debt restructurings by loan class of purchased non-covered loans, classified separately as accrual and non-accrual at September 30, 2015, December 31, 2014 and September 30, 2014:
 
As of September 30, 2015
 
Accruing Loans
 
Non-Accruing Loans
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
-
 
$
-
 
 
1
 
$
1
 
Real estate – construction & development
 
 
1
 
 
351
 
 
2
 
 
30
 
Real estate – commercial & farmland
 
 
6
 
 
4,071
 
 
1
 
 
36
 
Real estate – residential
 
 
13
 
 
2,761
 
 
3
 
 
397
 
Consumer installment
 
 
2
 
 
5
 
 
2
 
 
3
 
Total
 
 
22
 
$
7,188
 
 
9
 
$
467
 
 
As of December 31, 2014
 
Accruing Loans
 
Non-Accruing Loans
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
-
 
$
-
 
 
-
 
$
-
 
Real estate – construction & development
 
 
1
 
 
317
 
 
-
 
 
-
 
Real estate – commercial & farmland
 
 
1
 
 
346
 
 
-
 
 
-
 
Real estate – residential
 
 
6
 
 
547
 
 
1
 
 
25
 
Consumer installment
 
 
1
 
 
2
 
 
-
 
 
-
 
Total
 
 
9
 
$
1,212
 
 
1
 
$
25
 
 
As of September 30, 2014
 
Accruing Loans
 
Non-Accruing Loans
 
 
 
 
 
 
Balance
 
 
 
 
Balance
 
Loan class:
 
#
 
(in thousands)
 
#
 
(in thousands)
 
Commercial, financial & agricultural
 
 
-
 
$
-
 
 
-
 
$
-
 
Real estate – construction & development
 
 
1
 
 
305
 
 
-
 
 
-
 
Real estate – commercial & farmland
 
 
-
 
 
-
 
 
-
 
 
-
 
Real estate – residential
 
 
4
 
 
275
 
 
2
 
 
247
 
Consumer installment
 
 
1
 
 
3
 
 
-
 
 
-
 
Total
 
 
6
 
$
583
 
 
2
 
$
247