XML 29 R17.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
SEGMENT REPORTING
NOTE 9 – SEGMENT REPORTING

The Company has the following four reportable segments: Banking Division, Retail Mortgage Division, Warehouse Lending Division and Premium Finance Division. The Banking Division derives its revenues from the delivery of full-service financial services, including commercial loans, consumer loans and deposit accounts. The Retail Mortgage Division derives its revenues from the origination, sales and servicing of one-to-four family residential mortgage loans. The Warehouse Lending Division derives its revenues from the origination and servicing of warehouse lines to other businesses that are secured by underlying one-to-four family residential mortgage loans or mortgage servicing rights. The Premium Finance Division derives its revenues from the origination and servicing of commercial insurance premium finance loans.

The Banking, Retail Mortgage, Warehouse Lending and Premium Finance Divisions are managed as separate business units because of the different products and services they provide. The Company evaluates performance and allocates resources based on profit or loss from operations. There are no material intersegment sales or transfers.

The chief operating decision maker (CODM) within the Company is the Chief Executive Officer, who also serves as a member of the Board of Directors and as Chair of the Executive Committee of the Board. The CODM regularly receives a package of period-end reports and works with management in making necessary operating decisions, including the allocation of resources among the Company's segments. This includes evaluation of performance as measured by net income for each segment. Each segment that is reported has strategic planning, budgeting, and forecasting sessions at least annually with the CODM through executive management.

The following tables present selected financial information with respect to the Company’s reportable business segments for the three and nine months ended September 30, 2025 and 2024:
 Three Months Ended
September 30, 2025
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
Premium
 Finance
 Division
Total
Interest income$245,322 $60,261 $18,803 $30,660 $355,046 
Interest expense47,262 40,082 11,329 18,409 117,082 
Net interest income198,060 20,179 7,474 12,251 237,964 
Provision for credit losses21,617 529 23 461 22,630 
Noninterest income35,419 40,081 756 18 76,274 
Noninterest expense     
Salaries and employee benefits66,301 21,589 566 2,492 90,948 
Occupancy and equipment10,718 760 39 11,524 
Data processing and communications expenses14,668 1,232 57 101 16,058 
Other expenses(1)
22,286 12,480 195 1,075 36,036 
Total noninterest expense113,973 36,061 825 3,707 154,566 
Income before income tax expense97,889 23,670 7,382 8,101 137,042 
Income tax expense22,824 4,970 1,550 1,669 31,013 
Net income$75,065 $18,700 $5,832 $6,432 $106,029 
Total assets$19,510,473 $4,693,083 $1,105,821 $1,790,452 $27,099,829 
Goodwill951,148 — — 64,498 1,015,646 
Other intangible assets, net57,773 — — 930 58,703 
 Three Months Ended
September 30, 2024
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
Premium
 Finance
 Division
Total
Interest income$243,964 $60,789 $21,677 $28,716 $355,146 
Interest expense71,329 37,236 13,865 18,656 141,086 
Net interest income172,635 23,553 7,812 10,060 214,060 
Provision for credit losses5,566 254 (170)457 6,107 
Noninterest income26,435 41,498 1,765 11 69,709 
Noninterest expense     
Salaries and employee benefits62,634 23,233 621 2,212 88,700 
Occupancy and equipment10,725 957 28 11,716 
Data processing and communications expenses13,922 1,184 32 83 15,221 
Other expenses(1)
22,619 12,164 217 1,140 36,140 
Total noninterest expense109,900 37,538 876 3,463 151,777 
Income before income tax expense83,604 27,259 8,871 6,151 125,885 
Income tax expense17,832 5,724 1,863 1,254 26,673 
Net income$65,772 $21,535 $7,008 $4,897 $99,212 
Total assets$18,983,335 $4,899,282 $1,001,666 $1,515,499 $26,399,782 
Goodwill951,148 — — 64,498 1,015,646 
Other intangible assets, net71,164 — — 3,777 74,941 
(1) Other expenses for each reportable segment include credit resolution-related expenses, advertising and marketing expenses, amortization of intangible assets, and loan servicing expenses.
 Nine Months Ended
September 30, 2025
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
Premium
 Finance
 Division
Total
Interest income$717,852 $179,549 $52,177 $86,884 $1,036,462 
Interest expense144,078 115,495 31,710 53,563 344,846 
Net interest income573,774 64,054 20,467 33,321 691,616 
Provision for credit losses38,714 6,730 217 1,633 47,294 
Noninterest income93,418 112,536 3,203 51 209,208 
Noninterest expense
Salaries and employee benefits191,018 66,942 1,736 7,175 266,871 
Occupancy and equipment31,069 2,400 21 112 33,602 
Data processing and communications expenses41,884 3,920 154 321 46,279 
Other expenses(1)
73,449 36,939 561 3,159 114,108 
Total noninterest expense337,420 110,201 2,472 10,767 460,860 
Income before income tax expense291,058 59,659 20,981 20,972 392,670 
Income tax expense67,645 12,528 4,406 4,293 88,872 
Net income$223,413 $47,131 $16,575 $16,679 $303,798 
 Nine Months Ended
September 30, 2024
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
Premium
 Finance
 Division
Total
Interest income$722,943 $174,889 $57,540 $76,549 $1,031,921 
Interest expense212,303 104,307 37,408 50,534 404,552 
Net interest income510,640 70,582 20,132 26,015 627,369 
Provision for credit losses45,581 (296)334 366 45,985 
Noninterest income90,325 130,408 3,533 32 224,298 
Noninterest expense
Salaries and employee benefits181,473 69,560 2,633 6,165 259,831 
Occupancy and equipment33,952 3,014 20 174 37,160 
Data processing and communications expenses40,862 3,826 116 264 45,068 
Other expenses(1)
71,680 38,091 752 3,263 113,786 
Total noninterest expense327,967 114,491 3,521 9,866 455,845 
Income before income tax expense227,417 86,795 19,810 15,815 349,837 
Income tax expense59,950 18,227 4,160 3,191 85,528 
Net income$167,467 $68,568 $15,650 $12,624 $264,309 
(1) Other expenses for each reportable segment include credit resolution-related expenses, advertising and marketing expenses, amortization of intangible assets, and loan servicing expenses.