XML 78 R66.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING - Schedule of Segment Reporting, by Reportable Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]      
Interest income $ 333,778 $ 329,452  
Interest expense 111,939 128,064  
Net interest income 221,839 201,388  
Provision for credit losses 21,892 21,105  
Noninterest income 64,023 65,878  
Noninterest expense      
Salaries and employee benefits 86,615 82,930  
Occupancy and equipment 10,677 12,885  
Data processing and communications expenses 14,855 14,654  
Other expenses 38,887 38,242  
Total noninterest expense 151,034 148,711  
Income before income tax expense 112,936 97,450  
Income tax expense 25,001 23,138  
Net income 87,935 74,312  
Total assets 26,514,940 25,655,445 $ 26,262,050
Goodwill 1,015,646 1,015,646 1,015,646
Other intangible assets, net 66,658 83,527 $ 70,761
Banking Division      
Segment Reporting Information [Line Items]      
Interest income 233,319 235,122  
Interest expense 49,106 70,654  
Net interest income 184,213 164,468  
Provision for credit losses 16,420 19,127  
Noninterest income 28,724 26,363  
Noninterest expense      
Salaries and employee benefits 62,716 58,916  
Occupancy and equipment 9,804 11,753  
Data processing and communications expenses 13,391 13,184  
Other expenses 25,685 24,447  
Total noninterest expense 111,596 108,300  
Income before income tax expense 84,921 63,404  
Income tax expense 19,154 16,028  
Net income 65,767 47,376  
Total assets 19,291,312 18,553,964  
Goodwill 951,148 951,148  
Other intangible assets, net 64,330 78,275  
Retail Mortgage Division      
Segment Reporting Information [Line Items]      
Interest income 57,932 55,099  
Interest expense 36,088 31,812  
Net interest income 21,844 23,287  
Provision for credit losses 5,191 2,332  
Noninterest income 34,729 38,765  
Noninterest expense      
Salaries and employee benefits 20,995 21,073  
Occupancy and equipment 829 1,049  
Data processing and communications expenses 1,297 1,366  
Other expenses 11,963 12,530  
Total noninterest expense 35,084 36,018  
Income before income tax expense 16,298 23,702  
Income tax expense 3,423 4,978  
Net income 12,875 18,724  
Total assets 4,762,848 4,971,058  
Goodwill 0 0  
Other intangible assets, net 0 0  
Warehouse Lending Division      
Segment Reporting Information [Line Items]      
Interest income 15,200 16,483  
Interest expense 9,298 10,455  
Net interest income 5,902 6,028  
Provision for credit losses (175) 145  
Noninterest income 554 740  
Noninterest expense      
Salaries and employee benefits 552 888  
Occupancy and equipment 7 7  
Data processing and communications expenses 38 25  
Other expenses 270 237  
Total noninterest expense 867 1,157  
Income before income tax expense 5,764 5,466  
Income tax expense 1,210 1,148  
Net income 4,554 4,318  
Total assets 911,361 897,460  
Goodwill 0 0  
Other intangible assets, net 0 0  
Premium  Finance  Division      
Segment Reporting Information [Line Items]      
Interest income 27,327 22,748  
Interest expense 17,447 15,143  
Net interest income 9,880 7,605  
Provision for credit losses 456 (499)  
Noninterest income 16 10  
Noninterest expense      
Salaries and employee benefits 2,352 2,053  
Occupancy and equipment 37 76  
Data processing and communications expenses 129 79  
Other expenses 969 1,028  
Total noninterest expense 3,487 3,236  
Income before income tax expense 5,953 4,878  
Income tax expense 1,214 984  
Net income 4,739 3,894  
Total assets 1,549,419 1,232,963  
Goodwill 64,498 64,498  
Other intangible assets, net $ 2,328 $ 5,252