XML 29 R17.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
SEGMENT REPORTING
NOTE 9 – SEGMENT REPORTING

The Company has the following four reportable segments: Banking Division, Retail Mortgage Division, Warehouse Lending Division and Premium Finance Division. The Banking Division derives its revenues from the delivery of full-service financial services, including commercial loans, consumer loans and deposit accounts. The Retail Mortgage Division derives its revenues from the origination, sales and servicing of one-to-four family residential mortgage loans. The Warehouse Lending Division derives its revenues from the origination and servicing of warehouse lines to other businesses that are secured by underlying one-to-four family residential mortgage loans. The Premium Finance Division derives its revenues from the origination and servicing of commercial insurance premium finance loans.

The Banking, Retail Mortgage, Warehouse Lending and Premium Finance Divisions are managed as separate business units because of the different products and services they provide. The Company evaluates performance and allocates resources based on profit or loss from operations. There are no material intersegment sales or transfers.
The chief operating decision maker (CODM) within the Company is the Chief Executive Officer, who also serves as a member of the Board of Directors and as Chair of the Executive Committee of the Board. The CODM regularly receives a package of period-end reports and works with management in making necessary operating decisions, including the allocation of resources among the Company's segments. This includes evaluation of performance as measured by net income for each segment. Each segment that is reported has strategic planning, budgeting, and forecasting sessions at least annually with the CODM through executive management.

The following tables present selected financial information with respect to the Company’s reportable business segments for the three months ended March 31, 2025 and 2024:
 Three Months Ended
March 31, 2025
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
Premium
 Finance
 Division
Total
Interest income$233,319 $57,932 $15,200 $27,327 $333,778 
Interest expense49,106 36,088 9,298 17,447 111,939 
Net interest income184,213 21,844 5,902 9,880 221,839 
Provision for credit losses16,420 5,191 (175)456 21,892 
Noninterest income28,724 34,729 554 16 64,023 
Noninterest expense     
Salaries and employee benefits62,716 20,995 552 2,352 86,615 
Occupancy and equipment9,804 829 37 10,677 
Data processing and communications expenses13,391 1,297 38 129 14,855 
Other expenses(1)
25,685 11,963 270 969 38,887 
Total noninterest expense111,596 35,084 867 3,487 151,034 
Income before income tax expense84,921 16,298 5,764 5,953 112,936 
Income tax expense19,154 3,423 1,210 1,214 25,001 
Net income$65,767 $12,875 $4,554 $4,739 $87,935 
Total assets$19,291,312 $4,762,848 $911,361 $1,549,419 $26,514,940 
Goodwill951,148 — — 64,498 1,015,646 
Other intangible assets, net64,330 — — 2,328 66,658 
 Three Months Ended
March 31, 2024
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
Premium
 Finance
 Division
Total
Interest income$235,122 $55,099 $16,483 $22,748 $329,452 
Interest expense70,654 31,812 10,455 15,143 128,064 
Net interest income164,468 23,287 6,028 7,605 201,388 
Provision for credit losses19,127 2,332 145 (499)21,105 
Noninterest income26,363 38,765 740 10 65,878 
Noninterest expense     
Salaries and employee benefits58,916 21,073 888 2,053 82,930 
Occupancy and equipment11,753 1,049 76 12,885 
Data processing and communications expenses13,184 1,366 25 79 14,654 
Other expenses(1)
24,447 12,530 237 1,028 38,242 
Total noninterest expense108,300 36,018 1,157 3,236 148,711 
Income before income tax expense63,404 23,702 5,466 4,878 97,450 
Income tax expense16,028 4,978 1,148 984 23,138 
Net income$47,376 $18,724 $4,318 $3,894 $74,312 
Total assets$18,553,964 $4,971,058 $897,460 $1,232,963 $25,655,445 
Goodwill951,148 — — 64,498 1,015,646 
Other intangible assets, net78,275 — — 5,252 83,527 
(1) Other expenses for each reportable segment include credit resolution-related expenses, advertising and marketing expenses, amortization of intangible assets, and loan servicing expenses.