XML 74 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Financial Information with Respect to Company's Reportable Business Segments
The following table presents selected financial information with respect to the Company’s reportable business segments for the years ended December 31, 2024, 2023 and 2022. Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. There are no material intersegment sales or transfers:
Year Ended
December 31, 2024
(dollars in thousands)Banking DivisionRetail Mortgage DivisionWarehouse Lending DivisionPremium Finance DivisionTotal
Interest income$962,918 $236,670 $75,264 $103,432 $1,378,284 
Interest expense271,201 142,374 48,492 67,027 529,094 
Net interest income691,717 94,296 26,772 36,405 849,190 
Provision for credit losses60,434 (2,799)275 883 58,793 
Noninterest income121,972 167,031 4,209 45 293,257 
Noninterest expense
Salaries and employee benefits243,795 92,436 3,216 8,194 347,641 
Occupancy and equipment expenses44,568 3,965 26 225 48,784 
Data processing and communications expenses54,121 5,048 160 370 59,699 
Other expenses(1)
96,049 50,209 976 4,436 151,670 
Total noninterest expense438,533 151,658 4,378 13,225 607,794 
Income before income tax expense314,722 112,468 26,328 22,342 475,860 
Income tax expense83,503 23,618 5,529 4,525 117,175 
Net income$231,219 $88,850 $20,799 $17,817 $358,685 
Total assets$18,954,256 $4,828,842 $983,229 $1,495,723 $26,262,050 
Goodwill$951,148 $— $— $64,498 $1,015,646 
Other intangible assets, net$67,721 $— $— $3,040 $70,761 
Year Ended
December 31, 2023
(dollars in thousands)Banking DivisionRetail Mortgage DivisionWarehouse Lending DivisionPremium Finance DivisionTotal
Interest income$913,439 $212,106 $71,110 $83,780 $1,280,435 
Interest expense224,543 123,804 47,271 49,773 445,391 
Net interest income688,896 88,302 23,839 34,007 835,044 
Provision for credit losses132,789 9,535 (440)772 142,656 
Noninterest income102,177 137,145 3,475 31 242,828 
Noninterest expense
Salaries and employee benefits228,399 80,317 2,794 8,600 320,110 
Occupancy and equipment expenses46,232 4,899 314 51,450 
Data processing and communications expenses48,155 4,836 171 324 53,486 
Other expenses(1)
100,752 47,393 873 4,217 153,235 
Total noninterest expense423,538 137,445 3,843 13,455 578,281 
Income before income tax expense234,746 78,467 23,911 19,811 356,935 
Income tax expense62,297 16,478 5,021 4,034 87,830 
Net income$172,449 $61,989 $18,890 $15,777 $269,105 
Total assets$18,291,626 $4,916,753 $825,415 $1,169,905 $25,203,699 
Goodwill$951,148 $— $— $64,498 $1,015,646 
Other intangible assets, net$81,959 $— $— $5,990 $87,949 
Year Ended
December 31, 2022
(dollars in thousands)Banking DivisionRetail Mortgage DivisionWarehouse Lending DivisionPremium Finance DivisionTotal
Interest income$648,309 $155,533 $43,521 $46,523 $893,886 
Interest expense(12,698)76,339 16,794 12,425 92,860 
Net interest income661,007 79,194 26,727 34,098 801,026 
Provision for credit losses61,549 12,351 (1,074)(1,129)71,697 
Noninterest income97,815 182,039 4,537 33 284,424 
Noninterest expense
Salaries and employee benefits202,128 107,810 1,973 7,808 319,719 
Occupancy and equipment expenses45,441 5,579 337 51,361 
Data processing and communications expenses44,073 4,580 187 388 49,228 
Other expenses(1)
87,340 48,224 830 3,953 140,347 
Total noninterest expense378,982 166,193 2,994 12,486 560,655 
Income before income tax expense318,291 82,689 29,344 22,774 453,098 
Income tax expense78,343 17,364 6,162 4,689 106,558 
Net income$239,948 $65,325 $23,182 $18,085 $346,540 
Total assets$18,105,049 $4,739,612 $1,016,192 $1,192,433 $25,053,286 
Goodwill$951,148 $— $— $64,498 $1,015,646 
Other intangible assets, net$97,254 $— $— $8,940 $106,194 
(1) Other expenses for each reportable segment include credit resolution-related expenses, advertising and marketing expenses, amortization of intangible assets, and loan servicing expenses.