XML 70 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE MEASURES (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Loans Held For Sale Fair Value
The Company's loans held for sale under the fair value option are comprised of the following:
December 31,
(dollars in thousands)20242023
Mortgage loans held for sale$528,599 $281,332 
SBA loans held for sale— — 
Total loans held for sale$528,599 $281,332 
Schedule of Difference Between Fair Value and Principal Balance for Mortgage Loans Held for Sale Measured at Fair Value
The following table summarizes the difference between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of December 31, 2024 and 2023.
December 31,
(dollars in thousands)20242023
Aggregate fair value of mortgage loans held for sale$528,599 $281,332 
Aggregate unpaid principal balance of mortgage loans held for sale525,071 273,915 
Past due loans of 90 days or more— 781 
Nonaccrual loans— 781 
Unpaid principal balance of nonaccrual loans— 774 
Schedule of Fair Value Measurements of Assets and Liabilities Measured on Recurring Basis
The following table presents the fair value measurements of assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of December 31, 2024 and 2023.
Recurring Basis
Fair Value Measurements
December 31, 2024
(dollars in thousands) Fair ValueLevel 1Level 2Level 3
Financial assets:
U.S. Treasuries $796,464 $796,464 $— $— 
U.S. government-sponsored agencies994 — 994 — 
State, county and municipal securities24,740 — 24,740 — 
Corporate debt securities10,283 — 9,263 1,020 
SBA pool securities70,482 — 70,482 — 
Mortgage-backed securities768,297 — 768,297 — 
Loans held for sale528,599 — 528,599 — 
Derivative financial instruments8,717 — 8,717 — 
Mortgage banking derivative instruments7,299 — 7,299 — 
Total recurring assets at fair value$2,215,875 $796,464 $1,418,391 $1,020 
Financial liabilities:
Derivative financial instruments$8,718 $— $8,718 $— 
Risk participation agreement13 — 13 — 
Total recurring liabilities at fair value$8,731 $— $8,731 $— 
                                                                                                    
Recurring Basis
Fair Value Measurements
December 31, 2023
(dollars in thousands)Fair ValueLevel 1Level 2Level 3
Financial assets:
U.S. Treasuries$720,877 $720,877 $— $— 
U.S. government-sponsored agencies985 — 985 — 
State, county and municipal securities28,051 — 28,051 — 
Corporate debt securities10,027 — 9,037 990 
SBA pool securities51,516 — 51,516 — 
Mortgage-backed securities591,488 — 591,488 — 
Loans held for sale281,332 — 281,332 — 
Derivative financial instruments5,937 — 5,937 — 
Mortgage banking derivative instruments3,636 — 3,636 — 
Total recurring assets at fair value$1,693,849 $720,877 $971,982 $990 
Financial liabilities:
Derivative financial instruments$6,203 $— $6,203 $— 
Risk participation agreement65 — 65 — 
Mortgage banking derivative instruments5,790 — 5,790 — 
Total recurring liabilities at fair value$12,058 $— $12,058 $— 
Schedule of Fair Value Measurements of Assets Measured at Fair Value on Non-Recurring Basis
The following table presents the fair value measurements of assets measured at fair value on a non-recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy as of December 31, 2024 and 2023.
Nonrecurring Basis
Fair Value Measurements
(dollars in thousands)Fair ValueLevel 1Level 2Level 3
December 31, 2024
Collateral-dependent loans$45,697 $— $— $45,697 
Other real estate owned1,010 — — 1,010 
Total nonrecurring assets at fair value$46,707 $— $— $46,707 
December 31, 2023
Collateral-dependent loans$36,978 $— $— $36,978 
Other real estate owned5,324 — — 5,324 
Total nonrecurring assets at fair value$42,302 $— $— $42,302 
Schedule of Significant Unobservable Inputs Used in Fair Value Measurement of Level 3 Assets and Liabilities
The following table shows significant unobservable inputs used in the fair value measurement of Level 3 assets.
(dollars in thousands)Fair ValueValuation
Technique
Unobservable
Inputs
Range of DiscountsWeighted Average Discount
As of December 31, 2024
Recurring:
Debt securities available-for-sale$1,020 Discounted cash flowsProbability of Default10.3%10.3%
Loss Given Default45%45%
Nonrecurring:
Collateral-dependent loans$45,697 Third-party appraisals and discounted cash flowsCollateral
discounts and discount rates
15% - 60%
30%
Other real estate owned$1,010 Third party appraisals
and sales contracts
Collateral
discounts and
estimated
costs to sell
15% - 44%
26.8%
As of December 31, 2023
Recurring:
Debt securities available-for-sale$990 Discounted cash flowsProbability of Default11%11%
Loss Given Default42%42%
Nonrecurring:
Collateral-dependent loans$36,978 Third-party appraisals and discounted cash flowsCollateral
discounts and discount rates
11% - 60%
28%
Other real estate owned$5,324 Third party appraisals
and sales contracts
Collateral
discounts and
estimated
costs to sell
15% - 33%
22%
Schedule of Carrying Amount and Estimated Fair Value of Financial Instruments
The carrying amount and estimated fair value of the Company’s financial instruments, not shown elsewhere in these financial statements, were as follows.
Fair Value Measurements
December 31, 2024
(dollars in thousands)Carrying AmountLevel 1Level 2Level 3Total
Financial assets:
Cash and due from banks$244,980 $244,980 $— $— $244,980 
Interest-bearing deposits in banks975,397 975,397 — — 975,397 
Debt securities held-to-maturity164,677 — 144,028 — 144,028 
Loans, net20,356,125 — — 19,882,553 19,882,553 
Financial liabilities:
Deposits21,722,448 — 21,721,421 — 21,721,421 
Other borrowings291,788 — 291,213 — 291,213 
Subordinated deferrable interest debentures132,309 — 142,202 — 142,202 
Fair Value Measurements
December 31, 2023
(dollars in thousands)Carrying AmountLevel 1Level 2Level 3Total
Financial assets:
Cash and due from banks$230,470 $230,470 $— $— $230,470 
Interest-bearing deposits in banks936,834 936,834 — — 936,834 
Debt securities held-to-maturity141,512 — 122,731 122,731 
Loans, net19,925,225 — — 19,332,899 19,332,899 
Financial liabilities:
Deposits20,708,509 — 20,707,463 — 20,707,463 
Other borrowings509,586 — 501,723 — 501,723 
Subordinated deferrable interest debentures130,315 — 141,407 — 141,407