XML 67 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense in Consolidated Statements of Income
The income tax expense in the consolidated statements of income consists of the following:
For the Years Ended December 31,
(dollars in thousands)202420232022
Current - federal$117,978 $84,835 $114,346 
Current - state19,275 23,463 27,889 
Total Current Income Tax Expense$137,253 $108,298 $142,235 
Deferred - federal$(18,918)$(16,882)$(27,408)
Deferred - state(1,160)(3,586)(8,269)
Total Deferred Income Tax Expense$(20,078)$(20,468)$(35,677)
Total Income Tax Expense$117,175 $87,830 $106,558 
Schedule of Reconciliation of Differences in Company's Income Tax Expense
The Company’s income tax expense differs from the amounts computed by applying the federal income tax statutory rates to income before income taxes. A reconciliation of the differences is as follows:
For the Years Ended December 31,
(dollars in thousands)202420232022
Federal income statutory rate21 %21 %21 %
Tax at federal income tax rate$99,931 $74,956 $95,151 
Change resulting from:
State income tax, net of federal benefit14,068 14,950 13,763 
Tax-exempt interest(1,866)(1,907)(2,775)
Increase in cash value of bank owned life insurance(2,210)(1,701)(1,399)
Excess tax benefit from stock compensation(132)(518)(510)
Nondeductible merger expenses— — 167 
BOLI policy redemptions4,488 — — 
Other2,896 2,050 2,161 
Provision for income taxes$117,175 $87,830 $106,558 
Schedule of Components of Deferred Income Taxes
The components of deferred income taxes are as follows:
December 31,
(dollars in thousands)20242023
Deferred tax assets
Allowance for credit losses$90,357 $88,494 
Deferred compensation14,421 13,822 
Deferred loan fees435 — 
Purchase accounting adjustments3,112 3,442 
Other real estate owned106 18 
Net operating loss tax carryforward11,319 12,779 
Tax credit carryforwards117 139 
Unrealized loss on securities available for sale8,906 11,218 
Capitalized costs, accrued expenses and other7,550 8,297 
Lease liability13,319 15,081 
149,642 153,290 
Deferred tax liabilities
Premises and equipment10,025 12,167 
Mortgage servicing rights22,135 34,989 
Subordinated debentures5,603 6,149 
Lease financing7,239 9,753 
Goodwill and intangible assets19,998 22,918 
Origination costs11,100 9,984 
Right of use lease asset11,243 12,854 
Deferred loan fees— 318 
87,343 109,132 
Net deferred tax asset$62,299 $44,158 
Schedule of Unrecognized Tax Benefits Roll Forward A reconciliation of the beginning and ending amount of unrecognized income tax benefits is as follows.
For the Years Ended December 31,
(dollars in thousands)20242023
Beginning Balance$610 $1,001 
Current Activity:
Additions for tax positions of prior years277 479 
Reductions for statutes of limitations expiring(105)(870)
Settlements(757)— 
Ending Balance$25 $610