XML 145 R126.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED FINANCIAL INFORMATION OF AMERIS BANCORP (PARENT COMPANY ONLY) - Schedule of Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
OPERATING ACTIVITIES      
Net income $ 358,685 $ 269,105 $ 346,540
Adjustments to reconcile net income to net cash provided by operating activities:      
Share-based compensation expense 13,440 9,950 6,706
Decrease in interest payable (11,176) 26,946 6,217
Increase in tax payable 29,846 2,271 5,177
Provision for deferred taxes (20,078) (20,468) (35,677)
Gain on sale of other investments (12,314) 0 (270)
Change attributable to other operating activities (25,496) 22,157 (4,991)
Net cash provided by operating activities 154,193 568,959 1,062,473
INVESTING ACTIVITIES      
Net cash used in investing activities (846,682) (338,194) (4,874,530)
Financing Activities, net of effects of business combinations      
Purchase of treasury shares (7,954) (20,346) (22,421)
Dividends paid - common stock (41,460) (41,649) (41,610)
Repayment of other borrowings (6,526,963) (17,207,845) (2,814,576)
Proceeds from exercise of stock options 0 476 2,799
Net cash provided by (used in) financing activities 745,562 (181,593) 865,532
Net increase (decrease) in cash, cash equivalents and restricted cash 53,073 49,172 (2,946,525)
Cash, cash equivalents and restricted cash at beginning of period 1,167,304 1,118,132 4,064,657
Cash, cash equivalents and restricted cash at end of period 1,220,377 1,167,304 1,118,132
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Interest 540,270 418,445 86,643
Cash received during the year for income taxes 102,511 101,328 133,894
Ameris Bancorp      
OPERATING ACTIVITIES      
Net income 358,685 269,105 346,540
Adjustments to reconcile net income to net cash provided by operating activities:      
Share-based compensation expense 13,440 9,950 6,706
Undistributed earnings of subsidiaries (240,883) (121,331) (320,866)
Decrease in interest payable (204) (319) (961)
Increase in tax payable 1,540 3,021 8,596
Provision for deferred taxes (788) (1,165) (649)
Gain on sale of other investments (24) 0 (270)
Change attributable to other operating activities 2,179 1,188 200
Total adjustments (224,740) (108,656) (307,244)
Net cash provided by operating activities 133,945 160,449 39,296
INVESTING ACTIVITIES      
Net (increase) decrease in other investments 0 0 213
Investment in subsidiary 0 0 (65,000)
Net cash used in investing activities 0 0 (64,787)
Financing Activities, net of effects of business combinations      
Purchase of treasury shares (7,954) (20,346) (22,421)
Dividends paid - common stock (41,460) (41,649) (41,610)
Repayment of other borrowings (107,874) (86,850) 0
Proceeds from exercise of stock options 0 476 2,799
Net cash provided by (used in) financing activities (157,288) (148,369) (61,232)
Net increase (decrease) in cash, cash equivalents and restricted cash (23,343) 12,080 (86,723)
Cash, cash equivalents and restricted cash at beginning of period 165,179 153,099 239,822
Cash, cash equivalents and restricted cash at end of period 141,836 165,179 153,099
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Interest 22,708 24,887 23,131
Cash received during the year for income taxes $ (10,338) $ (12,593) $ (16,499)