XML 80 R67.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT REPORTING - Schedule of Segment Reporting, by Reportable Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]          
Interest income $ 355,146 $ 330,553 $ 1,031,921 $ 948,221  
Interest expense 141,086 122,802 404,552 319,278  
Net interest income 214,060 207,751 627,369 628,943  
Provision for credit losses 6,107 24,459 45,985 119,704  
Noninterest income 69,709 63,181 224,298 186,580  
Noninterest expense          
Salaries and employee benefits 88,700 81,898 259,831 244,144  
Occupancy and equipment 11,716 12,745 37,160 38,253  
Data processing and communications expenses 15,221 12,973 45,068 39,458  
Other expenses 36,140 33,830 113,786 107,415  
Total noninterest expense 151,777 141,446 455,845 429,270  
Income before income tax expense 125,885 105,027 349,837 266,549  
Income tax expense 26,673 24,912 85,528 63,378  
Net income 99,212 80,115 264,309 203,171  
Total assets 26,399,782 25,697,830 26,399,782 25,697,830 $ 25,203,699
Goodwill 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646
Other intangible assets, net 74,941 92,375 74,941 92,375 $ 87,949
Banking Division          
Segment Reporting Information [Line Items]          
Interest income 255,241 233,214 734,220 676,003  
Interest expense 78,447 63,657 219,421 155,389  
Net interest income 176,794 169,557 514,799 520,614  
Provision for credit losses 5,566 22,510 45,581 110,801  
Noninterest income 27,800 26,824 91,690 77,455  
Noninterest expense          
Salaries and employee benefits 62,634 57,435 181,473 171,698  
Occupancy and equipment 10,725 11,473 33,952 34,331  
Data processing and communications expenses 13,922 11,818 40,862 35,596  
Other expenses 22,619 20,431 71,680 67,852  
Total noninterest expense 109,900 101,157 327,967 309,477  
Income before income tax expense 89,128 72,714 232,941 177,791  
Income tax expense 18,992 18,163 61,110 44,850  
Net income 70,136 54,551 171,831 132,941  
Total assets 19,387,331 18,634,055 19,387,331 18,634,055  
Goodwill 951,148 951,148 951,148 951,148  
Other intangible assets, net 71,164 85,648 71,164 85,648  
Retail Mortgage Division          
Segment Reporting Information [Line Items]          
Interest income 60,789 54,532 174,889 155,988  
Interest expense 37,236 31,727 104,307 91,739  
Net interest income 23,553 22,805 70,582 64,249  
Provision for credit losses 254 2,399 (296) 8,530  
Noninterest income 41,498 35,691 130,408 106,557  
Noninterest expense          
Salaries and employee benefits 23,233 21,231 69,560 63,321  
Occupancy and equipment 957 1,182 3,014 3,689  
Data processing and communications expenses 1,184 1,052 3,826 3,518  
Other expenses 12,164 12,153 38,091 35,759  
Total noninterest expense 37,538 35,618 114,491 106,287  
Income before income tax expense 27,259 20,479 86,795 55,989  
Income tax expense 5,724 4,301 18,227 11,758  
Net income 21,535 16,178 68,568 44,231  
Total assets 4,899,282 4,980,246 4,899,282 4,980,246  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
Warehouse Lending Division          
Segment Reporting Information [Line Items]          
Interest income 10,400 19,357 46,263 54,931  
Interest expense 6,747 13,349 30,290 37,057  
Net interest income 3,653 6,008 15,973 17,874  
Provision for credit losses (170) (589) 334 (372)  
Noninterest income 400 662 2,168 2,546  
Noninterest expense          
Salaries and employee benefits 621 924 2,633 2,498  
Occupancy and equipment 6 1 20 2  
Data processing and communications expenses 32 30 116 120  
Other expenses 217 219 752 644  
Total noninterest expense 876 1,174 3,521 3,264  
Income before income tax expense 3,347 6,085 14,286 17,528  
Income tax expense 703 1,278 3,000 3,681  
Net income 2,644 4,807 11,286 13,847  
Total assets 597,670 859,517 597,670 859,517  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
Premium  Finance  Division          
Segment Reporting Information [Line Items]          
Interest income 28,716 23,450 76,549 61,299  
Interest expense 18,656 14,069 50,534 35,093  
Net interest income 10,060 9,381 26,015 26,206  
Provision for credit losses 457 139 366 745  
Noninterest income 11 4 32 22  
Noninterest expense          
Salaries and employee benefits 2,212 2,308 6,165 6,627  
Occupancy and equipment 28 89 174 231  
Data processing and communications expenses 83 73 264 224  
Other expenses 1,140 1,027 3,263 3,160  
Total noninterest expense 3,463 3,497 9,866 10,242  
Income before income tax expense 6,151 5,749 15,815 15,241  
Income tax expense 1,254 1,170 3,191 3,089  
Net income 4,897 4,579 12,624 12,152  
Total assets 1,515,499 1,224,012 1,515,499 1,224,012  
Goodwill 64,498 64,498 64,498 64,498  
Other intangible assets, net $ 3,777 $ 6,727 $ 3,777 $ 6,727