XML 30 R17.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
SEGMENT REPORTING
NOTE 9 – SEGMENT REPORTING

The Company has the following four reportable segments: Banking Division, Retail Mortgage Division, Warehouse Lending Division and Premium  Finance  Division. The Banking Division derives its revenues from the delivery of full-service financial services, including commercial loans, consumer loans and deposit accounts. The Retail Mortgage Division derives its revenues from the origination, sales and servicing of one-to-four family residential mortgage loans. The Warehouse Lending Division derives its revenues from the origination and servicing of warehouse lines to other businesses that are secured by underlying one-to-four family residential mortgage loans. The Premium  Finance  Division derives its revenues from the origination and servicing of commercial insurance premium finance loans.

The Banking, Retail Mortgage, Warehouse Lending and Premium Finance Divisions are managed as separate business units because of the different products and services they provide. The Company evaluates performance and allocates resources based on profit or loss from operations. There are no material intersegment sales or transfers. During the first quarter of 2024, the Company consolidated its former SBA Division into the Banking Division based on the similarity of products and services
offered, customers served and materiality of its operating profit. Prior period segment information for the Banking Division was restated to reflect this consolidation.

The following tables present selected financial information with respect to the Company’s reportable business segments for the three and nine months ended September 30, 2024 and 2023:
 Three Months Ended
September 30, 2024
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
Premium
 Finance
 Division
Total
Interest income$255,241 $60,789 $10,400 $28,716 $355,146 
Interest expense78,447 37,236 6,747 18,656 141,086 
Net interest income176,794 23,553 3,653 10,060 214,060 
Provision for credit losses5,566 254 (170)457 6,107 
Noninterest income27,800 41,498 400 11 69,709 
Noninterest expense     
Salaries and employee benefits62,634 23,233 621 2,212 88,700 
Occupancy and equipment10,725 957 28 11,716 
Data processing and communications expenses13,922 1,184 32 83 15,221 
Other expenses22,619 12,164 217 1,140 36,140 
Total noninterest expense109,900 37,538 876 3,463 151,777 
Income before income tax expense89,128 27,259 3,347 6,151 125,885 
Income tax expense18,992 5,724 703 1,254 26,673 
Net income$70,136 $21,535 $2,644 $4,897 $99,212 
Total assets$19,387,331 $4,899,282 $597,670 $1,515,499 $26,399,782 
Goodwill951,148 — — 64,498 1,015,646 
Other intangible assets, net71,164 — — 3,777 74,941 
 Three Months Ended
September 30, 2023
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
Premium
 Finance
 Division
Total
Interest income$233,214 $54,532 $19,357 $23,450 $330,553 
Interest expense63,657 31,727 13,349 14,069 122,802 
Net interest income169,557 22,805 6,008 9,381 207,751 
Provision for credit losses22,510 2,399 (589)139 24,459 
Noninterest income26,824 35,691 662 63,181 
Noninterest expense     
Salaries and employee benefits57,435 21,231 924 2,308 81,898 
Occupancy and equipment11,473 1,182 89 12,745 
Data processing and communications expenses11,818 1,052 30 73 12,973 
Other expenses20,431 12,153 219 1,027 33,830 
Total noninterest expense101,157 35,618 1,174 3,497 141,446 
Income before income tax expense72,714 20,479 6,085 5,749 105,027 
Income tax expense18,163 4,301 1,278 1,170 24,912 
Net income$54,551 $16,178 $4,807 $4,579 $80,115 
Total assets$18,634,055 $4,980,246 $859,517 $1,224,012 $25,697,830 
Goodwill951,148 — — 64,498 1,015,646 
Other intangible assets, net85,648 — — 6,727 92,375 
 Nine Months Ended
September 30, 2024
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
Premium
 Finance
 Division
Total
Interest income$734,220 $174,889 $46,263 $76,549 $1,031,921 
Interest expense219,421 104,307 30,290 50,534 404,552 
Net interest income514,799 70,582 15,973 26,015 627,369 
Provision for credit losses45,581 (296)334 366 45,985 
Noninterest income91,690 130,408 2,168 32 224,298 
Noninterest expense
Salaries and employee benefits181,473 69,560 2,633 6,165 259,831 
Occupancy and equipment33,952 3,014 20 174 37,160 
Data processing and communications expenses40,862 3,826 116 264 45,068 
Other expenses71,680 38,091 752 3,263 113,786 
Total noninterest expense327,967 114,491 3,521 9,866 455,845 
Income before income tax expense232,941 86,795 14,286 15,815 349,837 
Income tax expense61,110 18,227 3,000 3,191 85,528 
Net income$171,831 $68,568 $11,286 $12,624 $264,309 
 Nine Months Ended
September 30, 2023
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
Premium
 Finance
 Division
Total
Interest income$676,003 $155,988 $54,931 $61,299 $948,221 
Interest expense155,389 91,739 37,057 35,093 319,278 
Net interest income520,614 64,249 17,874 26,206 628,943 
Provision for credit losses110,801 8,530 (372)745 119,704 
Noninterest income77,455 106,557 2,546 22 186,580 
Noninterest expense
Salaries and employee benefits171,698 63,321 2,498 6,627 244,144 
Occupancy and equipment34,331 3,689 231 38,253 
Data processing and communications expenses35,596 3,518 120 224 39,458 
Other expenses67,852 35,759 644 3,160 107,415 
Total noninterest expense309,477 106,287 3,264 10,242 429,270 
Income before income tax expense177,791 55,989 17,528 15,241 266,549 
Income tax expense44,850 11,758 3,681 3,089 63,378 
Net income$132,941 $44,231 $13,847 $12,152 $203,171