XML 78 R66.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT REPORTING - Schedule of Segment Reporting, by Reportable Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]          
Interest income $ 347,323 $ 321,952 $ 676,775 $ 617,668  
Interest expense 135,402 112,412 263,466 196,476  
Net interest income 211,921 209,540 413,309 421,192  
Provision for credit losses 18,773 45,516 39,878 95,245  
Noninterest income 88,711 67,349 154,589 123,399  
Noninterest expense          
Salaries and employee benefits 88,201 81,336 171,131 162,246  
Occupancy and equipment 12,559 12,522 25,444 25,508  
Data processing and communications expenses 15,193 13,451 29,847 26,485  
Other expenses 39,404 41,094 77,646 73,585  
Total noninterest expense 155,357 148,403 304,068 287,824  
Income before income tax expense 126,502 82,970 223,952 161,522  
Income tax expense 35,717 20,335 58,855 38,466  
Net income 90,785 62,635 165,097 123,056  
Total assets 26,520,728 25,800,618 26,520,728 25,800,618 $ 25,203,699
Goodwill 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646
Other intangible assets, net 79,120 96,800 79,120 96,800 $ 87,949
Banking Division          
Segment Reporting Information [Line Items]          
Interest income 243,857 230,199 478,979 442,789  
Interest expense 70,320 56,427 140,974 91,732  
Net interest income 173,537 173,772 338,005 351,057  
Provision for credit losses 20,888 41,255 40,015 88,291  
Noninterest income 37,527 26,128 63,890 50,631  
Noninterest expense          
Salaries and employee benefits 59,923 56,512 118,839 114,263  
Occupancy and equipment 11,474 11,215 23,227 22,858  
Data processing and communications expenses 13,756 11,944 26,940 23,778  
Other expenses 24,614 27,976 49,061 47,421  
Total noninterest expense 109,767 107,647 218,067 208,320  
Income before income tax expense 80,409 50,998 143,813 105,077  
Income tax expense 26,090 13,658 42,118 26,687  
Net income 54,319 37,340 101,695 78,390  
Total assets 18,933,072 18,532,088 18,933,072 18,532,088  
Goodwill 951,148 951,148 951,148 951,148  
Other intangible assets, net 74,605 89,335 74,605 89,335  
Retail Mortgage Division          
Segment Reporting Information [Line Items]          
Interest income 59,001 52,867 114,100 101,456  
Interest expense 35,259 31,450 67,071 60,012  
Net interest income 23,742 21,417 47,029 41,444  
Provision for credit losses (2,882) 3,278 (550) 6,131  
Noninterest income 50,145 39,808 88,910 70,866  
Noninterest expense          
Salaries and employee benefits 25,254 21,930 46,327 42,090  
Occupancy and equipment 1,008 1,224 2,057 2,507  
Data processing and communications expenses 1,276 1,397 2,642 2,466  
Other expenses 13,397 11,859 25,927 23,606  
Total noninterest expense 40,935 36,410 76,953 70,669  
Income before income tax expense 35,834 21,537 59,536 35,510  
Income tax expense 7,525 4,523 12,503 7,457  
Net income 28,309 17,014 47,033 28,053  
Total assets 5,100,837 4,921,354 5,100,837 4,921,354  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
Warehouse Lending Division          
Segment Reporting Information [Line Items]          
Interest income 19,380 18,960 35,863 35,574  
Interest expense 13,088 12,794 23,543 23,708  
Net interest income 6,292 6,166 12,320 11,866  
Provision for credit losses 359 411 504 217  
Noninterest income 1,028 1,404 1,768 1,884  
Noninterest expense          
Salaries and employee benefits 1,124 772 2,012 1,574  
Occupancy and equipment 7 0 14 1  
Data processing and communications expenses 59 44 84 90  
Other expenses 298 223 535 425  
Total noninterest expense 1,488 1,039 2,645 2,090  
Income before income tax expense 5,473 6,120 10,939 11,443  
Income tax expense 1,149 1,285 2,297 2,403  
Net income 4,324 4,835 8,642 9,040  
Total assets 1,089,263 1,152,690 1,089,263 1,152,690  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
Premium  Finance  Division          
Segment Reporting Information [Line Items]          
Interest income 25,085 19,926 47,833 37,849  
Interest expense 16,735 11,741 31,878 21,024  
Net interest income 8,350 8,185 15,955 16,825  
Provision for credit losses 408 572 (91) 606  
Noninterest income 11 9 21 18  
Noninterest expense          
Salaries and employee benefits 1,900 2,122 3,953 4,319  
Occupancy and equipment 70 83 146 142  
Data processing and communications expenses 102 66 181 151  
Other expenses 1,095 1,036 2,123 2,133  
Total noninterest expense 3,167 3,307 6,403 6,745  
Income before income tax expense 4,786 4,315 9,664 9,492  
Income tax expense 953 869 1,937 1,919  
Net income 3,833 3,446 7,727 7,573  
Total assets 1,397,556 1,194,486 1,397,556 1,194,486  
Goodwill 64,498 64,498 64,498 64,498  
Other intangible assets, net $ 4,515 $ 7,465 $ 4,515 $ 7,465