XML 59 R47.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Loans by Risk Grade (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one $ 2,068,928 $ 3,520,850
Year two 2,429,414 5,111,112
Year three 5,234,085 4,336,679
Year four 4,078,648 1,988,570
Year five 1,899,081 1,209,250
Prior 3,185,410 2,289,160
Revolving Loans Amortized Cost Basis 2,097,037 1,813,682
Loans, net of unearned income 20,992,603 20,269,303
Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 2,063,454 3,502,909
Year two 2,399,431 5,062,109
Year three 5,176,298 4,228,744
Year four 4,014,540 1,953,577
Year five 1,851,674 1,149,459
Prior 3,036,860 2,188,927
Revolving Loans Amortized Cost Basis 2,081,159 1,761,006
Loans, net of unearned income 20,623,416 19,846,731
Special mention    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 1,454 13
Year two 2,627 17,471
Year three 4,305 59,123
Year four 5,094 293
Year five 16,189 30,543
Prior 81,535 48,737
Revolving Loans Amortized Cost Basis 4,273 47,545
Loans, net of unearned income 115,477 203,725
Substandard    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 4,020 17,928
Year two 27,356 31,532
Year three 53,482 48,812
Year four 59,014 34,700
Year five 31,218 29,248
Prior 67,015 51,496
Revolving Loans Amortized Cost Basis 11,605 5,131
Loans, net of unearned income 253,710 218,847
Commercial, financial and agricultural    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 534,923 894,463
Year two 730,944 762,401
Year three 636,509 393,774
Year four 318,625 96,287
Year five 95,479 60,089
Prior 74,315 47,294
Revolving Loans Amortized Cost Basis 470,178 434,621
Loans, net of unearned income 2,860,973 2,688,929
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 11,545  
Current-period gross charge offs, year three 10,486  
Current-period gross charge offs, year four 4,196  
Current-period gross charge offs, year five 1,007  
Current-period gross charge offs, prior 600  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 27,834  
Commercial, financial and agricultural | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 534,839 892,951
Year two 729,004 758,471
Year three 631,819 384,830
Year four 307,287 95,055
Year five 93,751 56,447
Prior 65,315 41,095
Revolving Loans Amortized Cost Basis 459,680 432,472
Loans, net of unearned income 2,821,695 2,661,321
Commercial, financial and agricultural | Special mention    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 30 335
Year three 1,298 5,722
Year four 1,456 92
Year five 1,182 109
Prior 3,409 451
Revolving Loans Amortized Cost Basis 2,640 803
Loans, net of unearned income 10,015 7,512
Commercial, financial and agricultural | Substandard    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 84 1,512
Year two 1,910 3,595
Year three 3,392 3,222
Year four 9,882 1,140
Year five 546 3,533
Prior 5,591 5,748
Revolving Loans Amortized Cost Basis 7,858 1,346
Loans, net of unearned income 29,263 20,096
Consumer    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 31,527 44,890
Year two 25,318 17,847
Year three 12,765 5,919
Year four 3,890 25,988
Year five 21,312 16,035
Prior 31,658 21,494
Revolving Loans Amortized Cost Basis 91,317 109,379
Loans, net of unearned income 217,787 241,552
Current-period gross charge offs, year one 35  
Current-period gross charge offs, year two 387  
Current-period gross charge offs, year three 141  
Current-period gross charge offs, year four 18  
Current-period gross charge offs, year five 547  
Current-period gross charge offs, prior 691  
Current-period gross charge offs, revolving loans amortized cost basis 198  
Current-period gross charge offs 2,017  
Consumer | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 31,494 44,736
Year two 25,079 17,661
Year three 12,646 5,878
Year four 3,856 25,654
Year five 21,129 15,838
Prior 31,061 20,937
Revolving Loans Amortized Cost Basis 91,257 109,214
Loans, net of unearned income 216,522 239,918
Consumer | Special mention    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 5
Year three 20 0
Year four 0 0
Year five 6 0
Prior 53 26
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 79 31
Consumer | Substandard    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 33 154
Year two 239 181
Year three 99 41
Year four 34 334
Year five 177 197
Prior 544 531
Revolving Loans Amortized Cost Basis 60 165
Loans, net of unearned income 1,186 1,603
Indirect automobile    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 6,141
Prior 16,335 28,116
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 16,335 34,257
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 0  
Current-period gross charge offs, year three 0  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 104  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 104  
Indirect automobile | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 6,086
Prior 16,002 27,646
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 16,002 33,732
Indirect automobile | Special mention    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0  
Year two 0  
Year three 0  
Year four 0  
Year five 0  
Prior 29  
Revolving Loans Amortized Cost Basis 0  
Loans, net of unearned income 29  
Indirect automobile | Substandard    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 55
Prior 304 470
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 304 525
Mortgage warehouse    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 1,070,921 818,728
Loans, net of unearned income 1,070,921 818,728
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 0  
Current-period gross charge offs, year three 0  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 0  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 0  
Mortgage warehouse | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 1,070,471 772,366
Loans, net of unearned income 1,070,471 772,366
Mortgage warehouse | Special mention    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 450 46,362
Loans, net of unearned income 450 46,362
Municipal    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 20,042 14,216
Year two 9,167 27,346
Year three 31,822 48,941
Year four 37,541 177,156
Year five 146,128 14,655
Prior 207,646 208,236
Revolving Loans Amortized Cost Basis 2,621 2,118
Loans, net of unearned income 454,967 492,668
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 0  
Current-period gross charge offs, year three 0  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 0  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 0  
Municipal | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 20,042 14,216
Year two 9,167 27,346
Year three 31,822 48,941
Year four 37,541 177,156
Year five 146,128 14,655
Prior 207,646 208,236
Revolving Loans Amortized Cost Basis 2,621 2,118
Loans, net of unearned income 454,967 492,668
Premium finance    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 984,154 939,707
Year two 165,995 4,939
Year three 661 1,916
Year four 451 0
Year five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 1,151,261 946,562
Current-period gross charge offs, year one 380  
Current-period gross charge offs, year two 4,183  
Current-period gross charge offs, year three 245  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 0  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 4,808  
Premium finance | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 980,449 928,930
Year two 158,296 4,038
Year three 649 1,916
Year four 451 0
Year five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 1,139,845 934,884
Premium finance | Substandard    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 3,705 10,777
Year two 7,699 901
Year three 12 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 11,416 11,678
Real estate – construction and development    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 281,744 457,077
Year two 339,615 939,175
Year three 1,068,351 506,766
Year four 433,195 58,840
Year five 35,092 54,646
Prior 95,412 31,021
Revolving Loans Amortized Cost Basis 83,578 81,662
Loans, net of unearned income 2,336,987 2,129,187
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 0  
Current-period gross charge offs, year three 0  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 0  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 0  
Real estate – construction and development | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 280,290 457,077
Year two 338,310 938,909
Year three 1,065,404 505,254
Year four 432,596 58,840
Year five 35,092 54,646
Prior 94,589 30,042
Revolving Loans Amortized Cost Basis 83,578 81,662
Loans, net of unearned income 2,329,859 2,126,430
Real estate – construction and development | Special mention    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 1,454 0
Year two 1,226 0
Year three 2,931 0
Year four 67 0
Year five 0 0
Prior 290 479
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 5,968 479
Real estate – construction and development | Substandard    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 79 266
Year three 16 1,512
Year four 532 0
Year five 0 0
Prior 533 500
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 1,160 2,278
Real estate – commercial and farmland    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 89,702 450,743
Year two 468,685 1,908,047
Year three 2,098,659 2,202,740
Year four 2,153,752 1,093,395
Year five 1,091,096 801,946
Prior 2,106,572 1,502,677
Revolving Loans Amortized Cost Basis 95,168 100,206
Loans, net of unearned income 8,103,634 8,059,754
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 513  
Current-period gross charge offs, year three 0  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 0  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 513  
Real estate – commercial and farmland | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 89,702 450,315
Year two 466,153 1,890,498
Year three 2,081,414 2,133,833
Year four 2,133,812 1,090,735
Year five 1,072,326 765,640
Prior 2,010,066 1,437,323
Revolving Loans Amortized Cost Basis 95,168 100,206
Loans, net of unearned income 7,948,641 7,868,550
Real estate – commercial and farmland | Special mention    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 1,359 17,131
Year three 56 53,329
Year four 3,502 0
Year five 14,839 30,200
Prior 76,168 46,370
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 95,924 147,030
Real estate – commercial and farmland | Substandard    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 428
Year two 1,173 418
Year three 17,189 15,578
Year four 16,438 2,660
Year five 3,931 6,106
Prior 20,338 18,984
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 59,069 44,174
Real estate – residential    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 126,836 719,754
Year two 689,690 1,451,357
Year three 1,385,318 1,176,623
Year four 1,131,194 536,904
Year five 509,974 255,738
Prior 653,472 450,322
Revolving Loans Amortized Cost Basis 283,254 266,968
Loans, net of unearned income 4,779,738 4,857,666
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 0  
Current-period gross charge offs, year three 21  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 5  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 26  
Real estate – residential | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 126,638 714,684
Year two 673,422 1,425,186
Year three 1,352,544 1,148,092
Year four 1,098,997 506,137
Year five 483,248 236,147
Prior 612,181 423,648
Revolving Loans Amortized Cost Basis 278,384 262,968
Loans, net of unearned income 4,625,414 4,716,862
Real estate – residential | Special mention    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 13
Year two 12 0
Year three 0 72
Year four 69 201
Year five 162 234
Prior 1,586 1,411
Revolving Loans Amortized Cost Basis 1,183 380
Loans, net of unearned income 3,012 2,311
Real estate – residential | Substandard    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 198 5,057
Year two 16,256 26,171
Year three 32,774 28,459
Year four 32,128 30,566
Year five 26,564 19,357
Prior 39,705 25,263
Revolving Loans Amortized Cost Basis 3,687 3,620
Loans, net of unearned income 151,312 $ 138,493
Total Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Current-period gross charge offs, year one 415  
Current-period gross charge offs, year two 16,628  
Current-period gross charge offs, year three 10,893  
Current-period gross charge offs, year four 4,214  
Current-period gross charge offs, year five 1,554  
Current-period gross charge offs, prior 1,400  
Current-period gross charge offs, revolving loans amortized cost basis 198  
Current-period gross charge offs $ 35,302