XML 59 R47.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Loans by Risk Grade (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one $ 1,084,997 $ 3,520,850
Year two 2,878,382 5,111,112
Year three 5,211,153 4,336,679
Year four 4,234,733 1,988,570
Year five 1,941,676 1,209,250
Prior 3,348,264 2,289,160
Revolving Loans Amortized Cost Basis 1,901,055 1,813,682
Loans, net of unearned income 20,600,260 20,269,303
Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 1,084,967 3,502,909
Year two 2,853,595 5,062,109
Year three 5,160,453 4,228,744
Year four 4,172,561 1,953,577
Year five 1,893,656 1,149,459
Prior 3,199,394 2,188,927
Revolving Loans Amortized Cost Basis 1,856,676 1,761,006
Loans, net of unearned income 20,221,302 19,846,731
6    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 13
Year two 1,587 17,471
Year three 1,597 59,123
Year four 5,322 293
Year five 17,796 30,543
Prior 71,719 48,737
Revolving Loans Amortized Cost Basis 39,204 47,545
Loans, net of unearned income 137,225 203,725
7    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 30 17,928
Year two 23,200 31,532
Year three 49,103 48,812
Year four 56,850 34,700
Year five 30,224 29,248
Prior 77,151 51,496
Revolving Loans Amortized Cost Basis 5,175 5,131
Loans, net of unearned income 241,733 218,847
Commercial, financial and agricultural    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 297,252 894,463
Year two 780,431 762,401
Year three 710,779 393,774
Year four 354,827 96,287
Year five 82,216 60,089
Prior 87,860 47,294
Revolving Loans Amortized Cost Basis 445,351 434,621
Loans, net of unearned income 2,758,716 2,688,929
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 6,172  
Current-period gross charge offs, year three 5,557  
Current-period gross charge offs, year four 2,662  
Current-period gross charge offs, year five 428  
Current-period gross charge offs, prior 476  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 15,295  
Commercial, financial and agricultural | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 297,252 892,951
Year two 779,128 758,471
Year three 705,529 384,830
Year four 344,701 95,055
Year five 80,504 56,447
Prior 78,229 41,095
Revolving Loans Amortized Cost Basis 433,576 432,472
Loans, net of unearned income 2,718,919 2,661,321
Commercial, financial and agricultural | 6    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 216 335
Year three 1,274 5,722
Year four 1,656 92
Year five 986 109
Prior 982 451
Revolving Loans Amortized Cost Basis 10,266 803
Loans, net of unearned income 15,380 7,512
Commercial, financial and agricultural | 7    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 1,512
Year two 1,087 3,595
Year three 3,976 3,222
Year four 8,470 1,140
Year five 726 3,533
Prior 8,649 5,748
Revolving Loans Amortized Cost Basis 1,509 1,346
Loans, net of unearned income 24,417 20,096
Consumer    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 19,721 44,890
Year two 28,802 17,847
Year three 15,307 5,919
Year four 4,778 25,988
Year five 23,602 16,035
Prior 34,170 21,494
Revolving Loans Amortized Cost Basis 106,613 109,379
Loans, net of unearned income 232,993 241,552
Current-period gross charge offs, year one 1  
Current-period gross charge offs, year two 146  
Current-period gross charge offs, year three 71  
Current-period gross charge offs, year four 2  
Current-period gross charge offs, year five 290  
Current-period gross charge offs, prior 383  
Current-period gross charge offs, revolving loans amortized cost basis 198  
Current-period gross charge offs 1,091  
Consumer | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 19,721 44,736
Year two 28,572 17,661
Year three 15,117 5,878
Year four 4,738 25,654
Year five 23,350 15,838
Prior 33,590 20,937
Revolving Loans Amortized Cost Basis 106,128 109,214
Loans, net of unearned income 231,216 239,918
Consumer | 6    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 5
Year three 5 0
Year four 0 0
Year five 0 0
Prior 23 26
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 28 31
Consumer | 7    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 154
Year two 230 181
Year three 185 41
Year four 40 334
Year five 252 197
Prior 557 531
Revolving Loans Amortized Cost Basis 485 165
Loans, net of unearned income 1,749 1,603
Indirect automobile    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 6,141
Prior 24,022 28,116
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 24,022 34,257
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 0  
Current-period gross charge offs, year three 0  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 65  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 65  
Indirect automobile | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 6,086
Prior 23,584 27,646
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 23,584 33,732
Indirect automobile | 7    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 55
Prior 438 470
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 438 525
Mortgage warehouse    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 891,336 818,728
Loans, net of unearned income 891,336 818,728
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 0  
Current-period gross charge offs, year three 0  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 0  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 0  
Mortgage warehouse | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 863,383 772,366
Loans, net of unearned income 863,383 772,366
Mortgage warehouse | 6    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 27,953 46,362
Loans, net of unearned income 27,953 46,362
Municipal    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 12,903 14,216
Year two 9,407 27,346
Year three 29,637 48,941
Year four 37,933 177,156
Year five 170,942 14,655
Prior 214,285 208,236
Revolving Loans Amortized Cost Basis 2,460 2,118
Loans, net of unearned income 477,567 492,668
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 0  
Current-period gross charge offs, year three 0  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 0  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 0  
Municipal | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 12,903 14,216
Year two 9,407 27,346
Year three 29,637 48,941
Year four 37,933 177,156
Year five 170,942 14,655
Prior 214,285 208,236
Revolving Loans Amortized Cost Basis 2,460 2,118
Loans, net of unearned income 477,567 492,668
Premium finance    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 511,214 939,707
Year two 484,852 4,939
Year three 1,502 1,916
Year four 1,158 0
Year five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 998,726 946,562
Current-period gross charge offs, year one 7  
Current-period gross charge offs, year two 1,831  
Current-period gross charge offs, year three 168  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 0  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 2,006  
Premium finance | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 511,184 928,930
Year two 473,140 4,038
Year three 1,358 1,916
Year four 1,158 0
Year five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 986,840 934,884
Premium finance | 7    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 30 10,777
Year two 11,712 901
Year three 144 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 11,886 11,678
Real estate – construction and development    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 108,222 457,077
Year two 408,264 939,175
Year three 1,089,888 506,766
Year four 467,397 58,840
Year five 36,444 54,646
Prior 78,613 31,021
Revolving Loans Amortized Cost Basis 75,518 81,662
Loans, net of unearned income 2,264,346 2,129,187
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 0  
Current-period gross charge offs, year three 0  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 0  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 0  
Real estate – construction and development | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 108,222 457,077
Year two 408,184 938,909
Year three 1,089,607 505,254
Year four 467,028 58,840
Year five 36,444 54,646
Prior 77,819 30,042
Revolving Loans Amortized Cost Basis 75,518 81,662
Loans, net of unearned income 2,262,822 2,126,430
Real estate – construction and development | 6    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 0 0
Year three 281 0
Year four 68 0
Year five 0 0
Prior 301 479
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 650 479
Real estate – construction and development | 7    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 80 266
Year three 0 1,512
Year four 301 0
Year five 0 0
Prior 493 500
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 874 2,278
Real estate – commercial and farmland    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 75,366 450,743
Year two 462,281 1,908,047
Year three 1,947,856 2,202,740
Year four 2,210,850 1,093,395
Year five 1,104,299 801,946
Prior 2,234,410 1,502,677
Revolving Loans Amortized Cost Basis 96,186 100,206
Loans, net of unearned income 8,131,248 8,059,754
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 0  
Current-period gross charge offs, year three 0  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 0  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 0  
Real estate – commercial and farmland | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 75,366 450,315
Year two 460,496 1,890,498
Year three 1,930,487 2,133,833
Year four 2,191,428 1,090,735
Year five 1,085,100 765,640
Prior 2,143,332 1,437,323
Revolving Loans Amortized Cost Basis 96,186 100,206
Loans, net of unearned income 7,982,395 7,868,550
Real estate – commercial and farmland | 6    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 0
Year two 1,359 17,131
Year three 0 53,329
Year four 3,527 0
Year five 16,579 30,200
Prior 69,058 46,370
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 90,523 147,030
Real estate – commercial and farmland | 7    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 428
Year two 426 418
Year three 17,369 15,578
Year four 15,895 2,660
Year five 2,620 6,106
Prior 22,020 18,984
Revolving Loans Amortized Cost Basis 0 0
Loans, net of unearned income 58,330 44,174
Real estate – residential    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 60,319 719,754
Year two 704,345 1,451,357
Year three 1,416,184 1,176,623
Year four 1,157,790 536,904
Year five 524,173 255,738
Prior 674,904 450,322
Revolving Loans Amortized Cost Basis 283,591 266,968
Loans, net of unearned income 4,821,306 4,857,666
Current-period gross charge offs, year one 0  
Current-period gross charge offs, year two 0  
Current-period gross charge offs, year three 0  
Current-period gross charge offs, year four 0  
Current-period gross charge offs, year five 0  
Current-period gross charge offs, prior 0  
Current-period gross charge offs, revolving loans amortized cost basis 0  
Current-period gross charge offs 0  
Real estate – residential | Pass    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 60,319 714,684
Year two 694,668 1,425,186
Year three 1,388,718 1,148,092
Year four 1,125,575 506,137
Year five 497,316 236,147
Prior 628,555 423,648
Revolving Loans Amortized Cost Basis 279,425 262,968
Loans, net of unearned income 4,674,576 4,716,862
Real estate – residential | 6    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 13
Year two 12 0
Year three 37 72
Year four 71 201
Year five 231 234
Prior 1,355 1,411
Revolving Loans Amortized Cost Basis 985 380
Loans, net of unearned income 2,691 2,311
Real estate – residential | 7    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Year one 0 5,057
Year two 9,665 26,171
Year three 27,429 28,459
Year four 32,144 30,566
Year five 26,626 19,357
Prior 44,994 25,263
Revolving Loans Amortized Cost Basis 3,181 3,620
Loans, net of unearned income 144,039 $ 138,493
Total Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Current-period gross charge offs, year one 8  
Current-period gross charge offs, year two 8,149  
Current-period gross charge offs, year three 5,796  
Current-period gross charge offs, year four 2,664  
Current-period gross charge offs, year five 718  
Current-period gross charge offs, prior 924  
Current-period gross charge offs, revolving loans amortized cost basis 198  
Current-period gross charge offs $ 18,457