XML 78 R67.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT REPORTING - Schedule of Segment Reporting, by Reportable Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Interest income $ 330,553 $ 234,302 $ 948,221 $ 620,244  
Interest expense 122,802 21,321 319,278 43,355  
Net interest income 207,751 212,981 628,943 576,889  
Provision for credit losses 24,459 17,652 119,704 38,807  
Noninterest income 63,181 65,324 186,580 236,076  
Noninterest expense          
Salaries and employee benefits 81,898 78,697 244,144 244,523  
Occupancy and equipment 12,745 12,983 38,253 38,456  
Data processing and communications expenses 12,973 12,015 39,458 36,742  
Other expenses 33,830 35,883 107,415 105,873  
Total noninterest expense 141,446 139,578 429,270 425,594  
Income before income tax expense 105,027 121,075 266,549 348,564  
Income tax expense 24,912 28,520 63,378 84,245  
Net income 80,115 92,555 203,171 264,319  
Total assets 25,697,830 23,813,657 25,697,830 23,813,657 $ 25,053,286
Goodwill 1,015,646 1,023,071 1,015,646 1,023,071 1,015,646
Other intangible assets, net 92,375 110,903 92,375 110,903 106,194
Banking Division          
Segment Reporting Information [Line Items]          
Interest income 228,448 164,095 661,947 435,229  
Interest expense 60,853 (10,412) 147,583 (25,145)  
Net interest income 167,595 174,507 514,364 460,374  
Provision for credit losses 20,833 10,551 108,804 25,952  
Noninterest income 26,245 23,269 74,795 68,102  
Noninterest expense          
Salaries and employee benefits 56,226 48,599 167,864 144,527  
Occupancy and equipment 11,437 11,357 34,218 33,599  
Data processing and communications expenses 11,786 10,779 35,481 32,872  
Other expenses 20,274 22,974 66,940 64,142  
Total noninterest expense 99,723 93,709 304,503 275,140  
Income before income tax expense 73,284 93,516 175,852 227,384  
Income tax expense 18,283 22,706 44,443 58,822  
Net income 55,001 70,810 131,409 168,562  
Total assets 18,369,102 16,980,520 18,369,102 16,980,520  
Goodwill 951,148 958,573 951,148 958,573 951,100
Other intangible assets, net 85,648 101,225 85,648 101,225  
Retail Mortgage Division          
Segment Reporting Information [Line Items]          
Interest income 54,532 40,389 155,988 111,276  
Interest expense 31,727 21,106 91,739 51,919  
Net interest income 22,805 19,283 64,249 59,357  
Provision for credit losses 2,399 9,043 8,530 15,129  
Noninterest income 35,691 38,584 106,557 158,028  
Noninterest expense          
Salaries and employee benefits 21,231 25,813 63,321 88,646  
Occupancy and equipment 1,182 1,460 3,689 4,337  
Data processing and communications expenses 1,052 1,082 3,518 3,377  
Other expenses 12,153 11,641 35,759 37,098  
Total noninterest expense 35,618 39,996 106,287 133,458  
Income before income tax expense 20,479 8,828 55,989 68,798  
Income tax expense 4,301 1,854 11,758 14,448  
Net income 16,178 6,974 44,231 54,350  
Total assets 4,980,246 4,402,221 4,980,246 4,402,221  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
Warehouse Lending Division          
Segment Reporting Information [Line Items]          
Interest income 19,357 12,490 54,931 27,779  
Interest expense 13,349 5,511 37,057 7,653  
Net interest income 6,008 6,979 17,874 20,126  
Provision for credit losses (589) (1,836) (372) (1,191)  
Noninterest income 662 1,516 2,546 3,958  
Noninterest expense          
Salaries and employee benefits 924 1,055 2,498 1,546  
Occupancy and equipment 1 1 2 3  
Data processing and communications expenses 30 43 120 138  
Other expenses 219 209 644 639  
Total noninterest expense 1,174 1,308 3,264 2,326  
Income before income tax expense 6,085 9,023 17,528 22,949  
Income tax expense 1,278 1,895 3,681 4,820  
Net income 4,807 7,128 13,847 18,129  
Total assets 859,517 955,711 859,517 955,711  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
SBA Division          
Segment Reporting Information [Line Items]          
Interest income 4,766 3,919 14,056 15,456  
Interest expense 2,804 1,495 7,806 3,223  
Net interest income 1,962 2,424 6,250 12,233  
Provision for credit losses 1,677 52 1,997 (614)  
Noninterest income 579 1,946 2,660 5,963  
Noninterest expense          
Salaries and employee benefits 1,209 1,412 3,834 3,999  
Occupancy and equipment 36 82 113 262  
Data processing and communications expenses 32 29 115 86  
Other expenses 157 100 912 1,019  
Total noninterest expense 1,434 1,623 4,974 5,366  
Income before income tax expense (570) 2,695 1,939 13,444  
Income tax expense (120) 566 407 2,823  
Net income (450) 2,129 1,532 10,621  
Total assets 264,953 259,427 264,953 259,427  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
Premium  Finance  Division          
Segment Reporting Information [Line Items]          
Interest income 23,450 13,409 61,299 30,504  
Interest expense 14,069 3,621 35,093 5,705  
Net interest income 9,381 9,788 26,206 24,799  
Provision for credit losses 139 (158) 745 (469)  
Noninterest income 4 9 22 25  
Noninterest expense          
Salaries and employee benefits 2,308 1,818 6,627 5,805  
Occupancy and equipment 89 83 231 255  
Data processing and communications expenses 73 82 224 269  
Other expenses 1,027 959 3,160 2,975  
Total noninterest expense 3,497 2,942 10,242 9,304  
Income before income tax expense 5,749 7,013 15,241 15,989  
Income tax expense 1,170 1,499 3,089 3,332  
Net income 4,579 5,514 12,152 12,657  
Total assets 1,224,012 1,215,778 1,224,012 1,215,778  
Goodwill 64,498 64,498 64,498 64,498 $ 64,500
Other intangible assets, net $ 6,727 $ 9,678 $ 6,727 $ 9,678