XML 28 R17.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
SEGMENT REPORTING
NOTE 9 – SEGMENT REPORTING

The Company has the following five reportable segments: Banking Division, Retail Mortgage Division, Warehouse Lending Division, SBA Division and Premium Finance Division. The Banking Division derives its revenues from the delivery of full-service financial services, including commercial loans, consumer loans and deposit accounts. The Retail Mortgage Division derives its revenues from the origination, sales and servicing of one-to-four family residential mortgage loans. The Warehouse Lending Division derives its revenues from the origination and servicing of warehouse lines to other businesses that are secured by underlying one-to-four family residential mortgage loans. The SBA Division derives its revenues from the origination, sales and servicing of SBA loans. The Premium Finance Division derives its revenues from the origination and servicing of commercial insurance premium finance loans.
The Banking, Retail Mortgage, Warehouse Lending, SBA and Premium Finance Divisions are managed as separate business units because of the different products and services they provide. The Company evaluates performance and allocates resources based on profit or loss from operations. There are no material intersegment sales or transfers.

The following tables present selected financial information with respect to the Company’s reportable business segments for the three and nine months ended September 30, 2023 and 2022:
 Three Months Ended
September 30, 2023
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
SBA
Division
Premium
 Finance
 Division
Total
Interest income$228,448 $54,532 $19,357 $4,766 $23,450 $330,553 
Interest expense60,853 31,727 13,349 2,804 14,069 122,802 
Net interest income167,595 22,805 6,008 1,962 9,381 207,751 
Provision for credit losses20,833 2,399 (589)1,677 139 24,459 
Noninterest income26,245 35,691 662 579 63,181 
Noninterest expense      
Salaries and employee benefits56,226 21,231 924 1,209 2,308 81,898 
Occupancy and equipment11,437 1,182 36 89 12,745 
Data processing and communications expenses11,786 1,052 30 32 73 12,973 
Other expenses20,274 12,153 219 157 1,027 33,830 
Total noninterest expense99,723 35,618 1,174 1,434 3,497 141,446 
Income before income tax expense73,284 20,479 6,085 (570)5,749 105,027 
Income tax expense18,283 4,301 1,278 (120)1,170 24,912 
Net income$55,001 $16,178 $4,807 $(450)$4,579 $80,115 
Total assets$18,369,102 $4,980,246 $859,517 $264,953 $1,224,012 $25,697,830 
Goodwill951,148 — — — 64,498 1,015,646 
Other intangible assets, net85,648 — — — 6,727 92,375 
 Three Months Ended
September 30, 2022
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
SBA
Division
Premium
 Finance
 Division
Total
Interest income$164,095 $40,389 $12,490 $3,919 $13,409 $234,302 
Interest expense(10,412)21,106 5,511 1,495 3,621 21,321 
Net interest income174,507 19,283 6,979 2,424 9,788 212,981 
Provision for credit losses10,551 9,043 (1,836)52 (158)17,652 
Noninterest income23,269 38,584 1,516 1,946 65,324 
Noninterest expense      
Salaries and employee benefits48,599 25,813 1,055 1,412 1,818 78,697 
Occupancy and equipment11,357 1,460 82 83 12,983 
Data processing and communications expenses10,779 1,082 43 29 82 12,015 
Other expenses22,974 11,641 209 100 959 35,883 
Total noninterest expense93,709 39,996 1,308 1,623 2,942 139,578 
Income before income tax expense93,516 8,828 9,023 2,695 7,013 121,075 
Income tax expense22,706 1,854 1,895 566 1,499 28,520 
Net income$70,810 $6,974 $7,128 $2,129 $5,514 $92,555 
Total assets$16,980,520 $4,402,221 $955,711 $259,427 $1,215,778 $23,813,657 
Goodwill958,573 — — — 64,498 1,023,071 
Other intangible assets, net101,225 — — — 9,678 110,903 
 Nine Months Ended
September 30, 2023
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
SBA
Division
Premium
 Finance
 Division
Total
Interest income$661,947 $155,988 $54,931 $14,056 $61,299 $948,221 
Interest expense147,583 91,739 37,057 7,806 35,093 319,278 
Net interest income514,364 64,249 17,874 6,250 26,206 628,943 
Provision for credit losses108,804 8,530 (372)1,997 745 119,704 
Noninterest income74,795 106,557 2,546 2,660 22 186,580 
Noninterest expense
Salaries and employee benefits167,864 63,321 2,498 3,834 6,627 244,144 
Occupancy and equipment34,218 3,689 113 231 38,253 
Data processing and communications expenses35,481 3,518 120 115 224 39,458 
Other expenses66,940 35,759 644 912 3,160 107,415 
Total noninterest expense304,503 106,287 3,264 4,974 10,242 429,270 
Income before income tax expense175,852 55,989 17,528 1,939 15,241 266,549 
Income tax expense44,443 11,758 3,681 407 3,089 63,378 
Net income$131,409 $44,231 $13,847 $1,532 $12,152 $203,171 
 Nine Months Ended
September 30, 2022
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
SBA
Division
Premium
 Finance
 Division
Total
Interest income$435,229 $111,276 $27,779 $15,456 $30,504 $620,244 
Interest expense(25,145)51,919 7,653 3,223 5,705 43,355 
Net interest income460,374 59,357 20,126 12,233 24,799 576,889 
Provision for credit losses25,952 15,129 (1,191)(614)(469)38,807 
Noninterest income68,102 158,028 3,958 5,963 25 236,076 
Noninterest expense
Salaries and employee benefits144,527 88,646 1,546 3,999 5,805 244,523 
Occupancy and equipment33,599 4,337 262 255 38,456 
Data processing and communications expenses32,872 3,377 138 86 269 36,742 
Other expenses64,142 37,098 639 1,019 2,975 105,873 
Total noninterest expense275,140 133,458 2,326 5,366 9,304 425,594 
Income before income tax expense227,384 68,798 22,949 13,444 15,989 348,564 
Income tax expense58,822 14,448 4,820 2,823 3,332 84,245 
Net income$168,562 $54,350 $18,129 $10,621 $12,657 $264,319