XML 77 R65.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT REPORTING - Schedule of Segment Reporting, by Reportable Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Interest income $ 321,952 $ 202,568 $ 617,668 $ 385,942  
Interest expense 112,412 11,204 196,476 22,034  
Net interest income 209,540 191,364 421,192 363,908  
Provision for credit losses 45,516 14,924 95,245 21,155  
Noninterest income 67,349 83,841 123,399 170,752  
Noninterest expense          
Salaries and employee benefits 81,336 81,545 162,246 165,826  
Occupancy and equipment 12,522 12,746 25,508 25,473  
Data processing and communications expenses 13,451 12,155 26,485 24,727  
Other expenses 41,094 35,750 73,585 69,990  
Total noninterest expense 148,403 142,196 287,824 286,016  
Income before income tax expense 82,970 118,085 161,522 227,489  
Income tax expense 20,335 28,019 38,466 55,725  
Net income 62,635 90,066 123,056 171,764  
Total assets 25,800,618 23,687,470 25,800,618 23,687,470 $ 25,053,286
Goodwill 1,015,646 1,023,056 1,015,646 1,023,056 1,015,646
Other intangible assets, net 96,800 115,613 96,800 115,613 106,194
Banking Division          
Segment Reporting Information [Line Items]          
Interest income 225,284 141,844 433,499 271,134  
Interest expense 53,843 (10,278) 86,730 (14,733)  
Net interest income 171,441 152,122 346,769 285,867  
Provision for credit losses 40,831 10,175 87,971 15,401  
Noninterest income 24,652 23,469 48,550 44,833  
Noninterest expense          
Salaries and employee benefits 55,196 46,733 111,638 95,928  
Occupancy and equipment 11,175 11,168 22,781 22,242  
Data processing and communications expenses 11,898 10,863 23,695 22,093  
Other expenses 27,643 21,123 46,666 41,168  
Total noninterest expense 105,912 89,887 204,780 181,431  
Income before income tax expense 49,350 75,529 102,568 133,868  
Income tax expense 13,312 19,120 26,160 36,116  
Net income 36,038 56,409 76,408 97,752  
Total assets 18,274,738 17,009,855 18,274,738 17,009,855  
Goodwill 951,148 958,558 951,148 958,558 951,100
Other intangible assets, net 89,335 105,198 89,335 105,198  
Retail Mortgage Division          
Segment Reporting Information [Line Items]          
Interest income 52,867 38,055 101,456 70,887  
Interest expense 31,450 17,276 60,012 30,813  
Net interest income 21,417 20,779 41,444 40,074  
Provision for credit losses 3,278 4,499 6,131 6,086  
Noninterest income 39,808 57,795 70,866 119,444  
Noninterest expense          
Salaries and employee benefits 21,930 31,219 42,090 62,833  
Occupancy and equipment 1,224 1,406 2,507 2,877  
Data processing and communications expenses 1,397 1,123 2,466 2,295  
Other expenses 11,859 12,812 23,606 25,457  
Total noninterest expense 36,410 46,560 70,669 93,462  
Income before income tax expense 21,537 27,515 35,510 59,970  
Income tax expense 4,523 5,779 7,457 12,594  
Net income 17,014 21,736 28,053 47,376  
Total assets 4,921,354 4,418,211 4,921,354 4,418,211  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
Warehouse Lending Division          
Segment Reporting Information [Line Items]          
Interest income 18,960 8,476 35,574 15,289  
Interest expense 12,794 1,776 23,708 2,142  
Net interest income 6,166 6,700 11,866 13,147  
Provision for credit losses 411 867 217 645  
Noninterest income 1,404 1,041 1,884 2,442  
Noninterest expense          
Salaries and employee benefits 772 208 1,574 491  
Occupancy and equipment 0 1 1 2  
Data processing and communications expenses 44 48 90 95  
Other expenses 223 212 425 430  
Total noninterest expense 1,039 469 2,090 1,018  
Income before income tax expense 6,120 6,405 11,443 13,926  
Income tax expense 1,285 1,346 2,403 2,925  
Net income 4,835 5,059 9,040 11,001  
Total assets 1,152,690 923,829 1,152,690 923,829  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
SBA Division          
Segment Reporting Information [Line Items]          
Interest income 4,915 4,757 9,290 11,537  
Interest expense 2,584 959 5,002 1,728  
Net interest income 2,331 3,798 4,288 9,809  
Provision for credit losses 424 (523) 320 (666)  
Noninterest income 1,476 1,526 2,081 4,017  
Noninterest expense          
Salaries and employee benefits 1,316 1,316 2,625 2,587  
Occupancy and equipment 40 81 77 180  
Data processing and communications expenses 46 29 83 57  
Other expenses 333 539 755 919  
Total noninterest expense 1,735 1,965 3,540 3,743  
Income before income tax expense 1,648 3,882 2,509 10,749  
Income tax expense 346 815 527 2,257  
Net income 1,302 3,067 1,982 8,492  
Total assets 257,350 264,227 257,350 264,227  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
Premium  Finance  Division          
Segment Reporting Information [Line Items]          
Interest income 19,926 9,436 37,849 17,095  
Interest expense 11,741 1,471 21,024 2,084  
Net interest income 8,185 7,965 16,825 15,011  
Provision for credit losses 572 (94) 606 (311)  
Noninterest income 9 10 18 16  
Noninterest expense          
Salaries and employee benefits 2,122 2,069 4,319 3,987  
Occupancy and equipment 83 90 142 172  
Data processing and communications expenses 66 92 151 187  
Other expenses 1,036 1,064 2,133 2,016  
Total noninterest expense 3,307 3,315 6,745 6,362  
Income before income tax expense 4,315 4,754 9,492 8,976  
Income tax expense 869 959 1,919 1,833  
Net income 3,446 3,795 7,573 7,143  
Total assets 1,194,486 1,071,348 1,194,486 1,071,348  
Goodwill 64,498 64,498 64,498 64,498 $ 64,500
Other intangible assets, net $ 7,465 $ 10,415 $ 7,465 $ 10,415