XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
SEGMENT REPORTING
NOTE 9 – SEGMENT REPORTING

The Company has the following five reportable segments: Banking Division, Retail Mortgage Division, Warehouse Lending Division, SBA Division and Premium Finance Division. The Banking Division derives its revenues from the delivery of full-service financial services, including commercial loans, consumer loans and deposit accounts. The Retail Mortgage Division derives its revenues from the origination, sales and servicing of one-to-four family residential mortgage loans. The Warehouse Lending Division derives its revenues from the origination and servicing of warehouse lines to other businesses that are secured by underlying one-to-four family residential mortgage loans. The SBA Division derives its revenues from the origination, sales and servicing of SBA loans. The Premium Finance Division derives its revenues from the origination and servicing of commercial insurance premium finance loans.
The Banking, Retail Mortgage, Warehouse Lending, SBA and Premium Finance Divisions are managed as separate business units because of the different products and services they provide. The Company evaluates performance and allocates resources based on profit or loss from operations. There are no material intersegment sales or transfers.

The following tables present selected financial information with respect to the Company’s reportable business segments for the three and nine months ended September 30, 2022 and 2021:
 Three Months Ended
September 30, 2022
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
SBA
Division
Premium
 Finance
 Division
Total
Interest income$164,095 $40,389 $12,490 $3,919 $13,409 $234,302 
Interest expense(10,412)21,106 5,511 1,495 3,621 21,321 
Net interest income174,507 19,283 6,979 2,424 9,788 212,981 
Provision for credit losses10,551 9,043 (1,836)52 (158)17,652 
Noninterest income23,269 38,584 1,516 1,946 65,324 
Noninterest expense      
Salaries and employee benefits48,599 25,813 1,055 1,412 1,818 78,697 
Occupancy and equipment11,357 1,460 82 83 12,983 
Data processing and communications expenses10,779 1,082 43 29 82 12,015 
Other expenses22,974 11,641 209 100 959 35,883 
Total noninterest expense93,709 39,996 1,308 1,623 2,942 139,578 
Income before income tax expense93,516 8,828 9,023 2,695 7,013 121,075 
Income tax expense22,706 1,854 1,895 566 1,499 28,520 
Net income$70,810 $6,974 $7,128 $2,129 $5,514 $92,555 
Total assets$16,980,520 $4,402,221 $955,711 $259,427 $1,215,778 $23,813,657 
Goodwill958,573 — — — 64,498 1,023,071 
Other intangible assets, net101,225 — — — 9,678 110,903 
 Three Months Ended
September 30, 2021
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
SBA
Division
Premium
 Finance
 Division
Total
Interest income$110,708 $33,390 $9,093 $11,986 $7,869 $173,046 
Interest expense(2,816)12,101 381 1,287 432 11,385 
Net interest income113,524 21,289 8,712 10,699 7,437 161,661 
Provision for credit losses(9,578)1,678 (291)(1,104)(380)(9,675)
Noninterest income17,896 55,555 1,037 2,070 76,562 
Noninterest expense      
Salaries and employee benefits40,020 36,373 264 1,320 1,694 79,671 
Occupancy and equipment10,196 1,590 — 116 77 11,979 
Data processing and communications expenses9,159 1,357 59 18 88 10,681 
Other expenses21,723 11,675 200 370 897 34,865 
Total noninterest expense81,098 50,995 523 1,824 2,756 137,196 
Income before income tax expense59,900 24,171 9,517 12,049 5,065 110,702 
Income tax expense17,784 5,076 1,999 2,530 1,633 29,022 
Net income$42,116 $19,095 $7,518 $9,519 $3,432 $81,680 
Total assets$16,070,583 $4,247,967 $740,809 $529,044 $944,738 $22,533,141 
Goodwill863,507 — — — 64,498 928,005 
Other intangible assets, net47,768 — — — 12,628 60,396 
 Nine Months Ended
September 30, 2022
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
SBA
Division
Premium
 Finance
 Division
Total
Interest income$435,229 $111,276 $27,779 $15,456 $30,504 $620,244 
Interest expense(25,145)51,919 7,653 3,223 5,705 43,355 
Net interest income460,374 59,357 20,126 12,233 24,799 576,889 
Provision for credit losses25,952 15,129 (1,191)(614)(469)38,807 
Noninterest income68,102 158,028 3,958 5,963 25 236,076 
Noninterest expense
Salaries and employee benefits144,527 88,646 1,546 3,999 5,805 244,523 
Occupancy and equipment33,599 4,337 262 255 38,456 
Data processing and communications expenses32,872 3,377 138 86 269 36,742 
Other expenses64,142 37,098 639 1,019 2,975 105,873 
Total noninterest expense275,140 133,458 2,326 5,366 9,304 425,594 
Income before income tax expense227,384 68,798 22,949 13,444 15,989 348,564 
Income tax expense58,822 14,448 4,820 2,823 3,332 84,245 
Net income$168,562 $54,350 $18,129 $10,621 $12,657 $264,319 
 Nine Months Ended
September 30, 2021
(dollars in thousands)Banking
Division
Retail
Mortgage
Division
Warehouse
Lending
Division
SBA
Division
Premium
 Finance
 Division
Total
Interest income$332,347 $97,674 $28,408 $44,070 $22,248 $524,747 
Interest expense(4,663)34,868 1,070 3,854 1,128 36,257 
Net interest income337,010 62,806 27,338 40,216 21,120 488,490 
Provision for credit losses(37,431)2,772 (591)(2,258)(616)(38,124)
Noninterest income50,805 222,250 3,350 7,358 12 283,775 
Noninterest expense
Salaries and employee benefits120,557 131,009 872 3,639 5,084 261,161 
Occupancy and equipment29,366 4,619 354 231 34,572 
Data processing and communications expenses29,640 4,338 176 19 269 34,442 
Other expenses60,196 27,502 263 949 2,670 91,580 
Total noninterest expense239,759 167,468 1,313 4,961 8,254 421,755 
Income before income tax expense185,487 114,816 29,966 44,871 13,494 388,634 
Income tax expense50,436 24,111 6,293 9,423 3,402 93,665 
Net income$135,051 $90,705 $23,673 $35,448 $10,092 $294,969