XML 77 R64.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENT REPORTING - Schedule of Segment Reporting, by Reportable Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Interest income $ 202,568 $ 173,751 $ 385,942 $ 351,701  
Interest expense 11,204 11,899 22,034 24,872  
Net interest income 191,364 161,852 363,908 326,829  
Provision for credit losses 14,924 142 21,155 (28,449)  
Noninterest income 83,841 89,240 170,752 207,213  
Noninterest expense          
Salaries and employee benefits 81,545 85,505 165,826 181,490  
Occupancy and equipment 12,746 10,812 25,473 22,593  
Data processing and communications expenses 12,155 11,877 24,727 23,761  
Other expenses 35,750 27,567 69,990 56,715  
Total noninterest expense 142,196 135,761 286,016 284,559  
Income before income tax expense 118,085 115,189 227,489 277,932  
Income tax expense 28,019 26,862 55,725 64,643  
Net income 90,066 88,327 171,764 213,289  
Total assets 23,687,470 21,886,931 23,687,470 21,886,931 $ 23,858,321
Goodwill 1,023,056 928,005 1,023,056 928,005 1,012,620
Other intangible assets, net 115,613 63,783 115,613 63,783 $ 125,938
Banking Division          
Segment Reporting Information [Line Items]          
Interest income 141,844 109,260 271,134 221,639  
Interest expense (10,278) (1,410) (14,733) (1,847)  
Net interest income 152,122 110,670 285,867 223,486  
Provision for credit losses 10,175 (3,949) 15,401 (27,853)  
Noninterest income 23,469 16,171 44,833 32,909  
Noninterest expense          
Salaries and employee benefits 46,733 37,814 95,928 80,537  
Occupancy and equipment 11,168 9,050 22,242 19,170  
Data processing and communications expenses 10,863 10,280 22,093 20,481  
Other expenses 21,123 18,763 41,168 38,473  
Total noninterest expense 89,887 75,907 181,431 158,661  
Income before income tax expense 75,529 54,883 133,868 125,587  
Income tax expense 19,120 14,196 36,116 32,652  
Net income 56,409 40,687 97,752 92,935  
Total assets 17,009,855 15,561,628 17,009,855 15,561,628  
Goodwill 958,558 863,507 958,558 863,507  
Other intangible assets, net 105,198 50,418 105,198 50,418  
Retail Mortgage Division          
Segment Reporting Information [Line Items]          
Interest income 38,055 34,085 70,887 64,284  
Interest expense 17,276 11,552 30,813 22,767  
Net interest income 20,779 22,533 40,074 41,517  
Provision for credit losses 4,499 5,647 6,086 1,094  
Noninterest income 57,795 69,055 119,444 166,695  
Noninterest expense          
Salaries and employee benefits 31,219 44,798 62,833 94,636  
Occupancy and equipment 1,406 1,553 2,877 3,029  
Data processing and communications expenses 1,123 1,435 2,295 2,981  
Other expenses 12,812 7,638 25,457 15,827  
Total noninterest expense 46,560 55,424 93,462 116,473  
Income before income tax expense 27,515 30,517 59,970 90,645  
Income tax expense 5,779 6,408 12,594 19,035  
Net income 21,736 24,109 47,376 71,610  
Total assets 4,418,211 3,917,275 4,418,211 3,917,275  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
Warehouse Lending Division          
Segment Reporting Information [Line Items]          
Interest income 8,476 8,988 15,289 19,315  
Interest expense 1,776 268 2,142 689  
Net interest income 6,700 8,720 13,147 18,626  
Provision for credit losses 867 (155) 645 (300)  
Noninterest income 1,041 1,333 2,442 2,313  
Noninterest expense          
Salaries and employee benefits 208 278 491 608  
Occupancy and equipment 1 1 2 2  
Data processing and communications expenses 48 68 95 117  
Other expenses 212 30 430 63  
Total noninterest expense 469 377 1,018 790  
Income before income tax expense 6,405 9,831 13,926 20,449  
Income tax expense 1,346 2,064 2,925 4,294  
Net income 5,059 7,767 11,001 16,155  
Total assets 923,829 779,234 923,829 779,234  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
SBA Division          
Segment Reporting Information [Line Items]          
Interest income 4,757 14,050 11,537 32,084  
Interest expense 959 1,168 1,728 2,567  
Net interest income 3,798 12,882 9,809 29,517  
Provision for credit losses (523) (607) (666) (1,154)  
Noninterest income 1,526 2,677 4,017 5,288  
Noninterest expense          
Salaries and employee benefits 1,316 937 2,587 2,319  
Occupancy and equipment 81 132 180 238  
Data processing and communications expenses 29 0 57 1  
Other expenses 539 284 919 579  
Total noninterest expense 1,965 1,353 3,743 3,137  
Income before income tax expense 3,882 14,813 10,749 32,822  
Income tax expense 815 3,111 2,257 6,893  
Net income 3,067 11,702 8,492 25,929  
Total assets 264,227 748,234 264,227 748,234  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
Premium  Finance  Division          
Segment Reporting Information [Line Items]          
Interest income 9,436 7,368 17,095 14,379  
Interest expense 1,471 321 2,084 696  
Net interest income 7,965 7,047 15,011 13,683  
Provision for credit losses (94) (794) (311) (236)  
Noninterest income 10 4 16 8  
Noninterest expense          
Salaries and employee benefits 2,069 1,678 3,987 3,390  
Occupancy and equipment 90 76 172 154  
Data processing and communications expenses 92 94 187 181  
Other expenses 1,064 852 2,016 1,773  
Total noninterest expense 3,315 2,700 6,362 5,498  
Income before income tax expense 4,754 5,145 8,976 8,429  
Income tax expense 959 1,083 1,833 1,769  
Net income 3,795 4,062 7,143 6,660  
Total assets 1,071,348 880,560 1,071,348 880,560  
Goodwill 64,498 64,498 64,498 64,498  
Other intangible assets, net $ 10,415 $ 13,365 $ 10,415 $ 13,365