XML 33 R16.htm IDEA: XBRL DOCUMENT v3.22.0.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS GOODWILL AND INTANGIBLE ASSETS
The change in the carrying value of goodwill for the years ended December 31, 2021 and 2020 is summarized below for both the total Company and by the Company's reporting units.
December 31,
(dollars in thousands)20212020
Consolidated
Carrying amount of goodwill at beginning of year$928,005 $931,637 
Additions related to acquisitions in current year84,615 — 
Fair value adjustments related to acquisitions in prior year— (3,632)
Carrying amount of goodwill at end of year$1,012,620 $928,005 
Banking
Carrying amount of goodwill at beginning of year$863,507 $867,139 
Additions related to acquisitions in current year84,615 — 
Fair value adjustments related to acquisitions in prior year— (3,632)
Carrying amount of goodwill at end of year$948,122 $863,507 
Premium Finance Division
Carrying amount of goodwill at beginning of year$64,498 $64,498 
Carrying amount of goodwill at end of year$64,498 $64,498 
During 2021, the Company recorded additions to goodwill of $84.6 million related to the Balboa acquisition. During 2020, the Company recorded a subsequent goodwill fair value adjustment of $(3.6) million related to the Fidelity acquisition.

The Company performs its annual impairment test at December 31 of each year and more frequently if a triggering event occurs. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. At December 31, 2021, the Company performed its annual qualitative assessment and determined that it was more likely than not that the reporting units fair values exceeded their carrying values.

The carrying value of intangible assets as of December 31, 2021 and 2020 was $125.9 million and $72.0 million, respectively. Intangible assets are comprised of core deposit intangibles, referral relationships intangibles, trade name intangibles and non-compete agreement intangibles. During 2021, the Company recorded intangible assets of $68.9 million associated with the Balboa acquisition.

The following is a summary of information related to acquired intangible assets:
As of December 31, 2021As of December 31, 2020
(dollars in thousands)
Gross
Amount
Accumulated
Amortization
Gross
Amount
Accumulated
Amortization
Amortized intangible assets:
   Core deposit premiums$103,574 $58,456 $107,958 $50,829 
   Referral relationships88,651 10,943 22,351 8,149 
  Trade names2,734 612 1,094 456 
Patent420 — — — 
   Non-compete agreements732 162 162 157 
$196,111 $70,173 $131,565 $59,591 

The aggregate amortization expense for intangible assets was approximately $15.0 million, $19.6 million and $17.7 million for the years ended December 31, 2021, 2020 and 2019, respectively.

The estimated amortization expense for each of the next five years and thereafter is as follows (in thousands):
2022$19,744 
202318,244 
202417,189 
202515,937 
202612,394 
Thereafter42,430 
$125,938