XML 81 R63.htm IDEA: XBRL DOCUMENT v3.20.4
BUSINESS COMBINATIONS - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Jul. 01, 2019
Jun. 29, 2018
May 25, 2018
Jan. 31, 2018
Jan. 03, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Jan. 31, 2018
Deposits:                  
Goodwill           $ 928,005 $ 931,637 $ 503,434  
Consideration:                  
Issuance of common stock in acquisitions           0 $ 869,294 $ 547,127  
Fidelity Southern Corporation                  
Assets                  
Cash and due from banks           23,847      
Federal funds sold and interest-bearing deposits in banks           217,936      
Investment securities           297,897      
Other investments           7,449      
Loans held for sale           327,617      
Loans $ 3,510,000         3,512,262      
Less allowance for loan losses           0      
Loans, net           3,512,262      
Other real estate owned           7,178      
Premises and equipment           101,249      
Other intangible assets, net           50,610      
Cash value of bank owned life insurance           72,328      
Deferred income taxes, net           0      
Other assets           141,723      
Total assets           4,760,096      
Deposits:                  
Noninterest-bearing           1,299,715      
Interest-bearing           2,741,494      
Total deposits           4,041,209      
Securities sold under agreements to repurchase           22,345      
Other borrowings           151,332      
Subordinated deferrable interest debenture           36,718      
Deferred tax liability           1,318      
Other liabilities           64,726      
Total liabilities           4,317,648      
Net identifiable assets acquired over (under) liabilities assumed           442,448      
Goodwill           426,865      
Net assets acquired over liabilities assumed           869,313      
Consideration:                  
Ameris Bancorp common shares issued (in shares) 22,181,522                
Share price (in dollars per share) $ 39.19                
Company common stock issued $ 869,294                
Issuance of common stock in acquisitions 869,300                
Cash exchanged for shares 19                
Fair value of total consideration transferred 869,313                
Fidelity Southern Corporation | Initial Fair Value Adjustments                  
Assets                  
Cash and due from banks 0                
Federal funds sold and interest-bearing deposits in banks 0                
Investment securities (1,444)                
Other investments 0                
Loans held for sale (1,290)                
Loans (79,002)                
Less allowance for loan losses 31,245                
Loans, net (47,757)                
Other real estate owned (427)                
Premises and equipment 11,407                
Other intangible assets, net 39,940                
Cash value of bank owned life insurance 0                
Deferred income taxes, net (104)                
Other assets 998                
Total assets 1,323                
Deposits:                  
Noninterest-bearing 0                
Interest-bearing 942                
Total deposits 942                
Securities sold under agreements to repurchase 0                
Other borrowings 2,265                
Subordinated deferrable interest debenture (9,675)                
Deferred tax liability (11,401)                
Other liabilities 538                
Total liabilities (17,331)                
Net identifiable assets acquired over (under) liabilities assumed 18,654                
Goodwill 410,348                
Net assets acquired over liabilities assumed 429,002                
Fidelity Southern Corporation | Subsequent Adjustments                  
Assets                  
Cash and due from banks (2,417)                
Federal funds sold and interest-bearing deposits in banks 0                
Investment securities 0                
Other investments 0                
Loans held for sale 250                
Loans 3,852                
Less allowance for loan losses 0                
Loans, net 3,852                
Other real estate owned 0                
Premises and equipment (3,820)                
Other intangible assets, net 0                
Cash value of bank owned life insurance 0                
Deferred income taxes, net 0                
Other assets (17,138)                
Total assets (19,273)                
Deposits:                  
Noninterest-bearing (2,114)                
Interest-bearing 0                
Total deposits (2,114)                
Securities sold under agreements to repurchase 0                
Other borrowings (300)                
Subordinated deferrable interest debenture 0                
Deferred tax liability 497                
Other liabilities (839)                
Total liabilities (2,756)                
Net identifiable assets acquired over (under) liabilities assumed (16,517)                
Goodwill 16,517                
Net assets acquired over liabilities assumed 0                
Hamilton State Bancshares, Inc.                  
Assets                  
Cash and due from banks           13,927      
Federal funds sold and interest-bearing deposits in banks           102,156      
Time deposits in other banks           11,558      
Investment securities           285,830      
Other investments           2,094      
Loans   $ 1,290,000       1,293,186      
Less allowance for loan losses           0      
Loans, net           1,293,186      
Other real estate owned           847      
Premises and equipment           28,971      
Other intangible assets, net           23,610      
Cash value of bank owned life insurance           4,454      
Deferred income taxes, net           10,079      
Other assets           10,955      
Total assets           1,787,667      
Deposits:                  
Noninterest-bearing           381,039      
Interest-bearing           1,204,211      
Total deposits           1,585,250      
Other borrowings           10,907      
Subordinated deferrable interest debenture           2,292      
Other liabilities           12,851      
Total liabilities           1,611,300      
Net identifiable assets acquired over (under) liabilities assumed           176,367      
Goodwill           220,768      
Net assets acquired over liabilities assumed           397,135      
Consideration:                  
Ameris Bancorp common shares issued (in shares)   6,548,385              
Share price (in dollars per share)   $ 53.35              
Company common stock issued   $ 349,400              
Issuance of common stock in acquisitions   349,356              
Cash exchanged for shares   47,779              
Fair value of total consideration transferred   397,135              
Hamilton State Bancshares, Inc. | Initial Fair Value Adjustments                  
Assets                  
Cash and due from banks   0              
Federal funds sold and interest-bearing deposits in banks   0              
Time deposits in other banks   0              
Investment securities   (2,376)              
Other investments   0              
Loans   (15,528)              
Less allowance for loan losses   11,183              
Loans, net   (4,345)              
Other real estate owned   0              
Premises and equipment   0              
Other intangible assets, net   (2,755)              
Cash value of bank owned life insurance   0              
Deferred income taxes, net   (6,308)              
Other assets   0              
Total assets   (15,784)              
Deposits:                  
Noninterest-bearing   0              
Interest-bearing   (1,896)              
Total deposits   (1,896)              
Other borrowings   (66)              
Subordinated deferrable interest debenture   (658)              
Other liabilities   2,391              
Total liabilities   (229)              
Net identifiable assets acquired over (under) liabilities assumed   (15,555)              
Goodwill   220,713              
Net assets acquired over liabilities assumed   205,158              
Hamilton State Bancshares, Inc. | Subsequent Adjustments                  
Assets                  
Cash and due from banks           (478)      
Federal funds sold and interest-bearing deposits in banks           0      
Time deposits in other banks           0      
Investment securities           0      
Other investments           0      
Loans           (5,550)      
Less allowance for loan losses           0      
Loans, net           (5,550)      
Other real estate owned           0      
Premises and equipment           1,488      
Other intangible assets, net           7,610      
Cash value of bank owned life insurance           0      
Deferred income taxes, net           3,942      
Other assets           (2,098)      
Total assets           4,914      
Deposits:                  
Noninterest-bearing           0      
Interest-bearing           4,783      
Total deposits           4,783      
Other borrowings           286      
Subordinated deferrable interest debenture           (143)      
Other liabilities           0      
Total liabilities           4,926      
Net identifiable assets acquired over (under) liabilities assumed           (12)      
Goodwill           55      
Net assets acquired over liabilities assumed           43      
Atlantic Coast Financial Corporation                  
Assets                  
Cash and due from banks           3,990      
Federal funds sold and interest-bearing deposits in banks           22,149      
Investment securities           35,126      
Other investments           9,576      
Loans held for sale           358      
Loans     $ 755,700     755,704      
Less allowance for loan losses           0      
Loans, net           755,704      
Other real estate owned           1,041      
Premises and equipment           10,735      
Other intangible assets, net           7,488      
Cash value of bank owned life insurance           18,182      
Deferred income taxes, net           7,711      
Other assets           2,959      
Total assets           875,019      
Deposits:                  
Noninterest-bearing           69,761      
Interest-bearing           515,406      
Total deposits           585,167      
Other borrowings           204,475      
Other liabilities           6,432      
Total liabilities           796,074      
Net identifiable assets acquired over (under) liabilities assumed           78,945      
Goodwill           90,342      
Net assets acquired over liabilities assumed           169,287      
Consideration:                  
Ameris Bancorp common shares issued (in shares)     2,631,520            
Share price (in dollars per share)     $ 56.15            
Company common stock issued     $ 147,760            
Cash exchanged for shares     21,527            
Fair value of total consideration transferred     169,287            
Atlantic Coast Financial Corporation | Initial Fair Value Adjustments                  
Assets                  
Cash and due from banks     0            
Federal funds sold and interest-bearing deposits in banks     0            
Investment securities     (60)            
Other investments     0            
Loans held for sale     0            
Loans     (19,423)            
Less allowance for loan losses     8,573            
Loans, net     (10,850)            
Other real estate owned     (796)            
Premises and equipment     (1,695)            
Other intangible assets, net     5,937            
Cash value of bank owned life insurance     0            
Deferred income taxes, net     709            
Other assets     (634)            
Total assets     (7,389)            
Deposits:                  
Noninterest-bearing     0            
Interest-bearing     (554)            
Total deposits     (554)            
Other borrowings     0            
Other liabilities     (13)            
Total liabilities     (567)            
Net identifiable assets acquired over (under) liabilities assumed     (6,822)            
Goodwill     91,360            
Net assets acquired over liabilities assumed     84,538            
Atlantic Coast Financial Corporation | Subsequent Adjustments                  
Assets                  
Cash and due from banks           0      
Federal funds sold and interest-bearing deposits in banks           0      
Investment securities           0      
Other investments           0      
Loans held for sale           0      
Loans           (2,478)      
Less allowance for loan losses           0      
Loans, net           (2,478)      
Other real estate owned           0      
Premises and equipment           (161)      
Other intangible assets, net           1,551      
Cash value of bank owned life insurance           0      
Deferred income taxes, net           1,220      
Other assets           (11)      
Total assets           121      
Deposits:                  
Noninterest-bearing           0      
Interest-bearing           1,025      
Total deposits           1,025      
Other borrowings           0      
Other liabilities           (1,922)      
Total liabilities           (897)      
Net identifiable assets acquired over (under) liabilities assumed           1,018      
Goodwill           (1,018)      
Net assets acquired over liabilities assumed           0      
US Premium Financing Holding Company                  
Assets                  
Total assets           23,607      
Deposits:                  
Deferred tax liability           5,124      
Total liabilities           5,124      
Net identifiable assets acquired over (under) liabilities assumed           18,483      
Goodwill           64,498      
Net assets acquired over liabilities assumed           82,981      
Consideration:                  
Ameris Bancorp common shares issued (in shares)       830,301         1,073,158
Share price (in dollars per share)       $ 53.55         $ 53.55
Company common stock issued       $ 44,500 $ 5,500        
Issuance of common stock in acquisitions                 $ 55,855
Cash exchanged for shares                 21,421
Present value of contingent earn-out consideration expected to be paid                 5,705
Fair value of total consideration transferred       8,900 $ 12,500       82,981
US Premium Financing Holding Company | Initial Fair Value Adjustments                  
Assets                  
Total assets       21,314         21,314
Deposits:                  
Deferred tax liability       5,492         5,492
Total liabilities       5,492         5,492
Net identifiable assets acquired over (under) liabilities assumed       15,822         15,822
Goodwill       67,159         67,159
Net assets acquired over liabilities assumed       82,981         82,981
US Premium Financing Holding Company | Subsequent Adjustments                  
Assets                  
Total assets           2,293      
Deposits:                  
Deferred tax liability           (368)      
Total liabilities           (368)      
Net identifiable assets acquired over (under) liabilities assumed           2,661      
Goodwill           (2,661)      
Net assets acquired over liabilities assumed           0      
As Previously Reported | Fidelity Southern Corporation                  
Assets                  
Cash and due from banks 26,264                
Federal funds sold and interest-bearing deposits in banks 217,936                
Investment securities 299,341                
Other investments 7,449                
Loans held for sale 328,657                
Loans 3,587,412                
Less allowance for loan losses (31,245)                
Loans, net 3,556,167                
Other real estate owned 7,605                
Premises and equipment 93,662                
Other intangible assets, net 10,670                
Cash value of bank owned life insurance 72,328                
Deferred income taxes, net 104                
Other assets 157,863                
Total assets 4,778,046                
Deposits:                  
Noninterest-bearing 1,301,829                
Interest-bearing 2,740,552                
Total deposits 4,042,381                
Securities sold under agreements to repurchase 22,345                
Other borrowings 149,367                
Subordinated deferrable interest debenture 46,393                
Deferred tax liability 12,222                
Other liabilities 65,027                
Total liabilities 4,337,735                
Net identifiable assets acquired over (under) liabilities assumed 440,311                
Goodwill 0                
Net assets acquired over liabilities assumed $ 440,311                
As Previously Reported | Hamilton State Bancshares, Inc.                  
Assets                  
Cash and due from banks   14,405              
Federal funds sold and interest-bearing deposits in banks   102,156              
Time deposits in other banks   11,558              
Investment securities   288,206              
Other investments   2,094              
Loans   1,314,264              
Less allowance for loan losses   (11,183)              
Loans, net   1,303,081              
Other real estate owned   847              
Premises and equipment   27,483              
Other intangible assets, net   18,755              
Cash value of bank owned life insurance   4,454              
Deferred income taxes, net   12,445              
Other assets   13,053              
Total assets   1,798,537              
Deposits:                  
Noninterest-bearing   381,039              
Interest-bearing   1,201,324              
Total deposits   1,582,363              
Other borrowings   10,687              
Subordinated deferrable interest debenture   3,093              
Other liabilities   10,460              
Total liabilities   1,606,603              
Net identifiable assets acquired over (under) liabilities assumed   191,934              
Goodwill   0              
Net assets acquired over liabilities assumed   $ 191,934              
As Previously Reported | Atlantic Coast Financial Corporation                  
Assets                  
Cash and due from banks     3,990            
Federal funds sold and interest-bearing deposits in banks     22,149            
Investment securities     35,186            
Other investments     9,576            
Loans held for sale     358            
Loans     777,605            
Less allowance for loan losses     (8,573)            
Loans, net     769,032            
Other real estate owned     1,837            
Premises and equipment     12,591            
Other intangible assets, net     0            
Cash value of bank owned life insurance     18,182            
Deferred income taxes, net     5,782            
Other assets     3,604            
Total assets     882,287            
Deposits:                  
Noninterest-bearing     69,761            
Interest-bearing     514,935            
Total deposits     584,696            
Other borrowings     204,475            
Other liabilities     8,367            
Total liabilities     797,538            
Net identifiable assets acquired over (under) liabilities assumed     84,749            
Goodwill     0            
Net assets acquired over liabilities assumed     $ 84,749            
As Previously Reported | US Premium Financing Holding Company                  
Assets                  
Total assets       0         0
Deposits:                  
Deferred tax liability       0         0
Total liabilities       0         0
Net identifiable assets acquired over (under) liabilities assumed       0         0
Goodwill       0         0
Net assets acquired over liabilities assumed       0         0
Insurance agent relationships | US Premium Financing Holding Company                  
Assets                  
Other intangible assets, net           22,351      
Insurance agent relationships | US Premium Financing Holding Company | Initial Fair Value Adjustments                  
Assets                  
Other intangible assets, net       20,000         20,000
Insurance agent relationships | US Premium Financing Holding Company | Subsequent Adjustments                  
Assets                  
Other intangible assets, net           2,351      
Insurance agent relationships | As Previously Reported | US Premium Financing Holding Company                  
Assets                  
Other intangible assets, net       0         0
US Premium Finance trade name | US Premium Financing Holding Company                  
Assets                  
Other intangible assets, net           1,094      
US Premium Finance trade name | US Premium Financing Holding Company | Initial Fair Value Adjustments                  
Assets                  
Other intangible assets, net       1,136         1,136
US Premium Finance trade name | US Premium Financing Holding Company | Subsequent Adjustments                  
Assets                  
Other intangible assets, net           (42)      
US Premium Finance trade name | As Previously Reported | US Premium Financing Holding Company                  
Assets                  
Other intangible assets, net       0         0
Non-compete agreement | US Premium Financing Holding Company                  
Assets                  
Other intangible assets, net           162      
Non-compete agreement | US Premium Financing Holding Company | Initial Fair Value Adjustments                  
Assets                  
Other intangible assets, net       178         178
Non-compete agreement | US Premium Financing Holding Company | Subsequent Adjustments                  
Assets                  
Other intangible assets, net           $ (16)      
Non-compete agreement | As Previously Reported | US Premium Financing Holding Company                  
Assets                  
Other intangible assets, net       $ 0         $ 0
Weighted Average | US Premium Financing Holding Company                  
Consideration:                  
Share price (in dollars per share)       $ 52.047         $ 52.047