XML 43 R60.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS COMBINATIONS - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Jul. 01, 2019
Jun. 29, 2018
May 25, 2018
Jan. 31, 2018
Jan. 03, 2018
Jan. 18, 2017
Dec. 31, 2019
Dec. 31, 2018
Jan. 31, 2018
Dec. 31, 2017
Deposits:                    
Goodwill             $ 931,637 $ 503,434   $ 125,532
Consideration:                    
Issuance of common stock in acquisitions             869,294 $ 547,127   $ 0
Fidelity Southern Corporation                    
Assets                    
Cash and due from banks             26,264      
Federal funds sold and interest-bearing deposits in banks             217,936      
Investment securities             297,897      
Other investments             7,449      
Loans held for sale             327,367      
Loans $ 3,510,000           3,511,645      
Less allowance for loan losses             0      
Loans, net             3,511,645      
Other real estate owned             7,178      
Premises and equipment             102,651      
Other intangible assets, net             50,610      
Cash value of bank owned life insurance             72,328      
Deferred income taxes, net             0      
Other assets             145,847      
Total assets             4,767,172      
Deposits:                    
Noninterest-bearing             1,301,829      
Interest-bearing             2,741,494      
Total deposits             4,043,323      
Securities sold under agreements to repurchase             22,345      
Other borrowings             151,632      
Subordinated deferrable interest debenture             36,718      
Deferred tax liability             9,612      
Other liabilities             64,726      
Total liabilities             4,328,356      
Net identifiable assets acquired over (under) liabilities assumed             438,816      
Goodwill             430,497      
Net assets acquired over liabilities assumed             869,313      
Consideration:                    
Ameris Bancorp common shares issued (in shares) 22,181,522                  
Share price (in dollars per share) $ 39.19                  
Company common stock issued $ 869,294                  
Issuance of common stock in acquisitions 869,300                  
Cash exchanged for shares 19                  
Fair value of total consideration transferred 869,313                  
Fidelity Southern Corporation | Initial Fair Value Adjustments                    
Assets                    
Cash and due from banks 0                  
Federal funds sold and interest-bearing deposits in banks 0                  
Investment securities (1,444)                  
Other investments 0                  
Loans held for sale (1,290)                  
Loans (79,002)                  
Less allowance for loan losses 31,245                  
Loans, net (47,757)                  
Other real estate owned (427)                  
Premises and equipment 11,407                  
Other intangible assets, net 39,940                  
Cash value of bank owned life insurance 0                  
Deferred income taxes, net (104)                  
Other assets 998                  
Total assets 1,323                  
Deposits:                    
Noninterest-bearing 0                  
Interest-bearing 942                  
Total deposits 942                  
Securities sold under agreements to repurchase 0                  
Other borrowings 2,265                  
Subordinated deferrable interest debenture (9,675)                  
Deferred tax liability (11,401)                  
Other liabilities 538                  
Total liabilities (17,331)                  
Net identifiable assets acquired over (under) liabilities assumed 18,654                  
Goodwill 410,348                  
Net assets acquired over liabilities assumed 429,002                  
Fidelity Southern Corporation | Subsequent Adjustments                    
Assets                    
Cash and due from banks 0                  
Federal funds sold and interest-bearing deposits in banks 0                  
Investment securities 0                  
Other investments 0                  
Loans held for sale 0                  
Loans 3,235                  
Less allowance for loan losses 0                  
Loans, net 3,235                  
Other real estate owned 0                  
Premises and equipment (2,418)                  
Other intangible assets, net 0                  
Cash value of bank owned life insurance 0                  
Deferred income taxes, net 0                  
Other assets (13,014)                  
Total assets (12,197)                  
Deposits:                    
Noninterest-bearing 0                  
Interest-bearing 0                  
Total deposits 0                  
Securities sold under agreements to repurchase 0                  
Other borrowings 0                  
Subordinated deferrable interest debenture 0                  
Deferred tax liability 8,791                  
Other liabilities (839)                  
Total liabilities 7,952                  
Net identifiable assets acquired over (under) liabilities assumed (20,149)                  
Goodwill 20,149                  
Net assets acquired over liabilities assumed 0                  
Hamilton State Bancshares, Inc.                    
Assets                    
Cash and due from banks             13,927      
Federal funds sold and interest-bearing deposits in banks             102,156      
Time deposits in other banks             11,558      
Investment securities             285,830      
Other investments             2,094      
Loans   $ 1,293,186                
Less allowance for loan losses             0      
Loans, net             1,293,186      
Other real estate owned             847      
Premises and equipment             28,971      
Other intangible assets, net             23,610      
Cash value of bank owned life insurance             4,454      
Deferred income taxes, net             10,079      
Other assets             10,955      
Total assets             1,787,667      
Deposits:                    
Noninterest-bearing             381,039      
Interest-bearing             1,204,211      
Total deposits             1,585,250      
Other borrowings             10,907      
Subordinated deferrable interest debenture             2,292      
Other liabilities             12,851      
Total liabilities             1,611,300      
Net identifiable assets acquired over (under) liabilities assumed             176,367      
Goodwill             220,768      
Net assets acquired over liabilities assumed             397,135      
Consideration:                    
Ameris Bancorp common shares issued (in shares)   6,548,385                
Share price (in dollars per share)   $ 53.35                
Company common stock issued   $ 349,400                
Issuance of common stock in acquisitions   349,356                
Cash exchanged for shares   47,779                
Fair value of total consideration transferred   397,135                
Hamilton State Bancshares, Inc. | Initial Fair Value Adjustments                    
Assets                    
Cash and due from banks   0                
Federal funds sold and interest-bearing deposits in banks   0                
Time deposits in other banks   0                
Investment securities   (2,376)                
Other investments   0                
Loans   (15,528)                
Less allowance for loan losses   11,183                
Loans, net   (4,345)                
Other real estate owned   0                
Premises and equipment   0                
Other intangible assets, net   (2,755)                
Cash value of bank owned life insurance   0                
Deferred income taxes, net   (6,308)                
Other assets   0                
Total assets   (15,784)                
Deposits:                    
Noninterest-bearing   0                
Interest-bearing   (1,896)                
Total deposits   (1,896)                
Other borrowings   (66)                
Subordinated deferrable interest debenture   (658)                
Other liabilities   2,391                
Total liabilities   (229)                
Net identifiable assets acquired over (under) liabilities assumed   (15,555)                
Goodwill   220,713                
Net assets acquired over liabilities assumed   205,158                
Hamilton State Bancshares, Inc. | Subsequent Adjustments                    
Assets                    
Cash and due from banks             (478)      
Federal funds sold and interest-bearing deposits in banks             0      
Time deposits in other banks             0      
Investment securities             0      
Other investments             0      
Loans             (5,550)      
Less allowance for loan losses             0      
Loans, net             (5,550)      
Other real estate owned             0      
Premises and equipment             1,488      
Other intangible assets, net             7,610      
Cash value of bank owned life insurance             0      
Deferred income taxes, net             3,942      
Other assets             (2,098)      
Total assets             4,914      
Deposits:                    
Noninterest-bearing             0      
Interest-bearing             4,783      
Total deposits             4,783      
Other borrowings             286      
Subordinated deferrable interest debenture             (143)      
Other liabilities             0      
Total liabilities             4,926      
Net identifiable assets acquired over (under) liabilities assumed             (12)      
Goodwill             55      
Net assets acquired over liabilities assumed             43      
Atlantic Coast Financial Corporation                    
Assets                    
Cash and due from banks             3,990      
Federal funds sold and interest-bearing deposits in banks             22,149      
Investment securities             35,126      
Other investments             9,576      
Loans held for sale             358      
Loans     $ 755,700       755,704      
Less allowance for loan losses             0      
Loans, net             755,704      
Other real estate owned             1,041      
Premises and equipment             10,735      
Other intangible assets, net             7,488      
Cash value of bank owned life insurance             18,182      
Deferred income taxes, net             7,711      
Other assets             2,959      
Total assets             875,019      
Deposits:                    
Noninterest-bearing             69,761      
Interest-bearing             515,406      
Total deposits             585,167      
Other borrowings             204,475      
Other liabilities             6,432      
Total liabilities             796,074      
Net identifiable assets acquired over (under) liabilities assumed             78,945      
Goodwill             90,342      
Net assets acquired over liabilities assumed             169,287      
Consideration:                    
Ameris Bancorp common shares issued (in shares)     2,631,520              
Share price (in dollars per share)     $ 56.15              
Company common stock issued     $ 147,760              
Cash exchanged for shares     21,527              
Fair value of total consideration transferred     169,287              
Atlantic Coast Financial Corporation | Initial Fair Value Adjustments                    
Assets                    
Cash and due from banks     0              
Federal funds sold and interest-bearing deposits in banks     0              
Investment securities     (60)              
Other investments     0              
Loans held for sale     0              
Loans     (19,423)              
Less allowance for loan losses     8,573              
Loans, net     (10,850)              
Other real estate owned     (796)              
Premises and equipment     (1,695)              
Other intangible assets, net     5,937              
Cash value of bank owned life insurance     0              
Deferred income taxes, net     709              
Other assets     (634)              
Total assets     (7,389)              
Deposits:                    
Noninterest-bearing     0              
Interest-bearing     (554)              
Total deposits     (554)              
Other borrowings     0              
Other liabilities     (13)              
Total liabilities     (567)              
Net identifiable assets acquired over (under) liabilities assumed     (6,822)              
Goodwill     91,360              
Net assets acquired over liabilities assumed     84,538              
Atlantic Coast Financial Corporation | Subsequent Adjustments                    
Assets                    
Cash and due from banks             0      
Federal funds sold and interest-bearing deposits in banks             0      
Investment securities             0      
Other investments             0      
Loans held for sale             0      
Loans             (2,478)      
Less allowance for loan losses             0      
Loans, net             (2,478)      
Other real estate owned             0      
Premises and equipment             (161)      
Other intangible assets, net             1,551      
Cash value of bank owned life insurance             0      
Deferred income taxes, net             1,220      
Other assets             (11)      
Total assets             121      
Deposits:                    
Noninterest-bearing             0      
Interest-bearing             1,025      
Total deposits             1,025      
Other borrowings             0      
Other liabilities             (1,922)      
Total liabilities             (897)      
Net identifiable assets acquired over (under) liabilities assumed             1,018      
Goodwill             (1,018)      
Net assets acquired over liabilities assumed             0      
US Premium Financing Holding Company                    
Assets                    
Total assets             23,607      
Deposits:                    
Deferred tax liability             5,124      
Total liabilities             5,124      
Net identifiable assets acquired over (under) liabilities assumed             18,483      
Goodwill             64,498      
Net assets acquired over liabilities assumed             82,981      
Consideration:                    
Ameris Bancorp common shares issued (in shares)       830,301         1,073,158  
Share price (in dollars per share)       $ 53.55         $ 53.55  
Company common stock issued       $ 44,500 $ 5,500 $ 5,800        
Price per share of the Company's common stock (in dollars per share)         $ 48.55 $ 45.45        
Issuance of common stock in acquisitions                 $ 55,855  
Cash exchanged for shares                 21,421  
Present value of contingent earn-out consideration expected to be paid                 5,705  
Fair value of total consideration transferred       8,900 $ 12,500       82,981  
US Premium Financing Holding Company | Initial Fair Value Adjustments                    
Assets                    
Total assets       21,314         21,314  
Deposits:                    
Deferred tax liability       5,492         5,492  
Total liabilities       5,492         5,492  
Net identifiable assets acquired over (under) liabilities assumed       15,822         15,822  
Goodwill       67,159         67,159  
Net assets acquired over liabilities assumed       82,981         82,981  
US Premium Financing Holding Company | Subsequent Adjustments                    
Assets                    
Total assets             2,293      
Deposits:                    
Deferred tax liability             (368)      
Total liabilities             (368)      
Net identifiable assets acquired over (under) liabilities assumed             2,661      
Goodwill             (2,661)      
Net assets acquired over liabilities assumed             0      
As Previously Reported | Fidelity Southern Corporation                    
Assets                    
Cash and due from banks 26,264                  
Federal funds sold and interest-bearing deposits in banks 217,936                  
Investment securities 299,341                  
Other investments 7,449                  
Loans held for sale 328,657                  
Loans 3,587,412                  
Less allowance for loan losses (31,245)                  
Loans, net 3,556,167                  
Other real estate owned 7,605                  
Premises and equipment 93,662                  
Other intangible assets, net 10,670                  
Cash value of bank owned life insurance 72,328                  
Deferred income taxes, net 104                  
Other assets 157,863                  
Total assets 4,778,046                  
Deposits:                    
Noninterest-bearing 1,301,829                  
Interest-bearing 2,740,552                  
Total deposits 4,042,381                  
Securities sold under agreements to repurchase 22,345                  
Other borrowings 149,367                  
Subordinated deferrable interest debenture 46,393                  
Deferred tax liability 12,222                  
Other liabilities 65,027                  
Total liabilities 4,337,735                  
Net identifiable assets acquired over (under) liabilities assumed 440,311                  
Goodwill 0                  
Net assets acquired over liabilities assumed $ 440,311                  
As Previously Reported | Hamilton State Bancshares, Inc.                    
Assets                    
Cash and due from banks   14,405                
Federal funds sold and interest-bearing deposits in banks   102,156                
Time deposits in other banks   11,558                
Investment securities   288,206                
Other investments   2,094                
Loans   1,314,264                
Less allowance for loan losses   (11,183)                
Loans, net   1,303,081                
Other real estate owned   847                
Premises and equipment   27,483                
Other intangible assets, net   18,755                
Cash value of bank owned life insurance   4,454                
Deferred income taxes, net   12,445                
Other assets   13,053                
Total assets   1,798,537                
Deposits:                    
Noninterest-bearing   381,039                
Interest-bearing   1,201,324                
Total deposits   1,582,363                
Other borrowings   10,687                
Subordinated deferrable interest debenture   3,093                
Other liabilities   10,460                
Total liabilities   1,606,603                
Net identifiable assets acquired over (under) liabilities assumed   191,934                
Goodwill   0                
Net assets acquired over liabilities assumed   $ 191,934                
As Previously Reported | Atlantic Coast Financial Corporation                    
Assets                    
Cash and due from banks     3,990              
Federal funds sold and interest-bearing deposits in banks     22,149              
Investment securities     35,186              
Other investments     9,576              
Loans held for sale     358              
Loans     777,605              
Less allowance for loan losses     (8,573)              
Loans, net     769,032              
Other real estate owned     1,837              
Premises and equipment     12,591              
Other intangible assets, net     0              
Cash value of bank owned life insurance     18,182              
Deferred income taxes, net     5,782              
Other assets     3,604              
Total assets     882,287              
Deposits:                    
Noninterest-bearing     69,761              
Interest-bearing     514,935              
Total deposits     584,696              
Other borrowings     204,475              
Other liabilities     8,367              
Total liabilities     797,538              
Net identifiable assets acquired over (under) liabilities assumed     84,749              
Goodwill     0              
Net assets acquired over liabilities assumed     $ 84,749              
As Previously Reported | US Premium Financing Holding Company                    
Assets                    
Total assets       0         0  
Deposits:                    
Deferred tax liability       0         0  
Total liabilities       0         0  
Net identifiable assets acquired over (under) liabilities assumed       0         0  
Goodwill       0         0  
Net assets acquired over liabilities assumed       0         0  
Insurance agent relationships | US Premium Financing Holding Company                    
Assets                    
Other intangible assets, net             22,351      
Insurance agent relationships | US Premium Financing Holding Company | Initial Fair Value Adjustments                    
Assets                    
Other intangible assets, net       20,000         20,000  
Insurance agent relationships | US Premium Financing Holding Company | Subsequent Adjustments                    
Assets                    
Other intangible assets, net             2,351      
Insurance agent relationships | As Previously Reported | US Premium Financing Holding Company                    
Assets                    
Other intangible assets, net       0         0  
US Premium Finance trade name | US Premium Financing Holding Company                    
Assets                    
Other intangible assets, net             1,094      
US Premium Finance trade name | US Premium Financing Holding Company | Initial Fair Value Adjustments                    
Assets                    
Other intangible assets, net       1,136         1,136  
US Premium Finance trade name | US Premium Financing Holding Company | Subsequent Adjustments                    
Assets                    
Other intangible assets, net             (42)      
US Premium Finance trade name | As Previously Reported | US Premium Financing Holding Company                    
Assets                    
Other intangible assets, net       0         0  
Non-compete agreement | US Premium Financing Holding Company                    
Assets                    
Other intangible assets, net             162      
Non-compete agreement | US Premium Financing Holding Company | Initial Fair Value Adjustments                    
Assets                    
Other intangible assets, net       178         178  
Non-compete agreement | US Premium Financing Holding Company | Subsequent Adjustments                    
Assets                    
Other intangible assets, net             $ (16)      
Non-compete agreement | As Previously Reported | US Premium Financing Holding Company                    
Assets                    
Other intangible assets, net       $ 0         $ 0  
Weighted Average | US Premium Financing Holding Company                    
Consideration:                    
Share price (in dollars per share)       $ 52.047         $ 52.047