XML 147 R41.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Change in the Carrying Value of Goodwill
The change in the carrying value of goodwill for the years ended December 31, 2019 and 2018 is summarized below for both the total Company and by the Company's reportable segments.
December 31,
(dollars in thousands)20192018
Consolidated
Carrying amount of goodwill at beginning of year$503,434  $125,532  
Additions related to acquisitions in current year430,497  377,902  
Fair value adjustments related to acquisitions in prior year(2,294) —  
Carrying amount of goodwill at end of year$931,637  $503,434  
Banking Division
Carrying amount of goodwill at beginning of year$438,144  $125,532  
Additions related to acquisitions in current year430,497  312,612  
Fair value adjustments related to acquisitions in prior year(1,502) —  
Carrying amount of goodwill at end of year$867,139  $438,144  
Premium Finance Division
Carrying amount of goodwill at beginning of year$65,290  $—  
Additions related to acquisitions in current year—  65,290  
Fair value adjustments related to acquisitions in prior year(792) —  
Carrying amount of goodwill at end of year$64,498  $65,290  
Summary of Information Related to Acquired Intangible Assets
The following is a summary of information related to acquired intangible assets:
As of December 31, 2019As of December 31, 2018
(dollars in thousands)
Gross
Amount
Accumulated
Amortization
Gross
Amount
Accumulated
Amortization
Amortized intangible assets:
   Core deposit premiums$107,958  $34,220  $57,348  $19,512  
   Insurance agent relationships22,351  5,355  22,351  2,561  
   US Premium Finance trade name1,094  300  1,094  143  
   Non-compete agreement162  104  162  50  
$131,565  $39,979  $80,955  $22,266  
Estimated Amortization Expense
The estimated amortization expense for each of the next five years is as follows (in thousands):
2020$19,612  
202114,965  
202212,554  
202311,054  
20249,999  
Thereafter23,402  
$91,586