XML 57 R47.htm IDEA: XBRL DOCUMENT v3.20.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense in Consolidated Statements of Income
The income tax expense in the consolidated statements of income consists of the following:
For the Years Ended December 31,
(dollars in thousands)201920182017
Current – federal$21,994  $27,714  $33,074  
Current - state5,328  1,375  5,230  
Deferred - federal19,639  496  3,874  
Deferred - state3,182  878  (5,069) 
Remeasurement of deferred tax assets and deferred tax liabilities at reduced federal corporate tax rate—  —  13,625  
$50,143  $30,463  $50,734  
Schedule of Reconciliation of Differences in Company's Income Tax Expense
The Company’s income tax expense differs from the amounts computed by applying the federal income tax statutory rates to income before income taxes. A reconciliation of the differences is as follows:
For the Years Ended December 31,
(dollars in thousands)201920182017
Federal income statutory rate21 %21 %35 %
Tax at federal income tax rate$44,433  $31,813  $43,499  
Change resulting from:
State income tax, net of federal benefit7,389  1,965  (680) 
Tax-exempt interest(2,911) (3,095) (4,390) 
Increase in cash value of bank owned life insurance(581) (382) (556) 
Excess tax benefit from stock compensation(108) (602) (939) 
Nondeductible merger expenses799  1,002  —  
Other1,122  (238) 175  
Remeasurement of deferred tax assets and deferred tax liabilities at reduced federal corporate tax rate—  —  13,625  
Provision for income taxes$50,143  $30,463  $50,734  
Components of Deferred Income Taxes
The components of deferred income taxes are as follows:
December 31,
(dollars in thousands)20192018
Deferred tax assets
Allowance for loan losses$9,596  $7,222  
Deferred compensation3,459  3,467  
Deferred gain on interest rate swap39  56  
Nonaccrual interest107  107  
Purchase accounting adjustments21,104  13,144  
Other real estate owned4,556  2,980  
Net operating loss tax carryforward18,775  19,277  
Tax credit carryforwards3,701  1,655  
Unrealized loss on securities available for sale—  2,792  
FDIC-assisted transaction adjustments2,060  2,501  
Capitalized costs, accrued expenses and other4,840  2,535  
Lease liability10,619  —  
78,856  55,736  
Deferred tax liabilities
Premises and equipment12,211  4,597  
Mortgage servicing rights25,990  3,716  
Subordinated debentures7,226  5,259  
Goodwill and intangible assets15,756  7,017  
Unrealized gain on securities available for sale5,430  —  
Unrealized gain on interest rate swap—  21  
Right of use lease asset10,063  —  
76,676  20,610  
Net deferred tax asset$2,180  $35,126