XML 91 R59.htm IDEA: XBRL DOCUMENT v3.19.3
LOANS - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance $ 31,793 $ 31,532 $ 28,819 $ 25,791 $ 25,791      
Provision for loan losses 5,989 2,095 14,065 13,006 16,667      
Loans charged off (5,249) (8,112) (14,124) (16,701) (21,131)      
Recoveries of loans previously charged off 2,997 2,601 6,770 6,020 7,492      
Ending balance, Allowance 35,530 28,116 35,530 28,116 28,819      
Period-end allocation:                
Loans individually evaluated for impairment           $ 6,451 $ 4,964 $ 5,464
Loans collectively evaluated for impairment           29,079 23,855 22,652
Ending balance, Allowance 31,793 31,532 35,530 28,116 28,819 35,530 28,819 28,116
Loans:                
Individually evaluated for impairment           60,871 53,892 61,163
Collectively evaluated for impairment           12,582,406 8,370,430 8,366,233
Acquired with deteriorated credit quality           183,007 87,592 102,122
Ending balance, Loan           12,826,284 8,511,914 8,529,518
Purchased Loans                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 2,443 2,339 1,933 3,253 3,253      
Provision for loan losses (114) (1,148) (45) (2,001) (2,164)      
Loans charged off (2,442) (483) (3,296) (1,514) (1,738)      
Recoveries of loans previously charged off 1,832 1,305 3,127 2,275 2,582      
Ending balance, Allowance 1,719 2,013 1,719 2,013 1,933      
Period-end allocation:                
Loans individually evaluated for impairment           1,719 1,933 2,013
Loans collectively evaluated for impairment           0 0 0
Ending balance, Allowance 2,443 2,339 1,719 3,253 3,253 1,719 1,933 2,013
Loans:                
Individually evaluated for impairment           31,612 32,244 36,156
Collectively evaluated for impairment           5,173,717 2,468,996 2,573,182
Acquired with deteriorated credit quality           183,007 87,592 102,122
Ending balance, Loan           5,388,336 2,588,832 2,711,460
Nonaccrual loan           78,762 24,107  
Purchased Loan Pools                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 671 776 732 1,075 1,075      
Provision for loan losses (52) 28 (113) (271) (343)      
Loans charged off 0 0 0 0 0      
Recoveries of loans previously charged off 0 0 0 0 0      
Ending balance, Allowance 619 804 619 804 732      
Period-end allocation:                
Loans individually evaluated for impairment           0 0 2
Loans collectively evaluated for impairment           619 732 802
Ending balance, Allowance 671 776 732 1,075 732 619 732 804
Loans:                
Individually evaluated for impairment           0 0 4,697
Collectively evaluated for impairment           229,132 262,625 270,055
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           229,132 262,625 274,752
Minimum | Substandard                
Loans:                
Nonaccrual loan           100 100 100
Troubled debt restructuring loans           100 100 100
Commercial, financial and agricultural                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 6,302 8,400 4,287 3,631 3,631      
Provision for loan losses 1,925 1,021 5,475 9,080 10,690      
Loans charged off (1,578) (6,121) (4,920) (11,314) (13,803)      
Recoveries of loans previously charged off 845 939 2,652 2,842 3,769      
Ending balance, Allowance 7,494 4,239 7,494 4,239 4,287      
Period-end allocation:                
Loans individually evaluated for impairment           2,575 570 821
Loans collectively evaluated for impairment           4,919 3,717 3,418
Ending balance, Allowance 6,302 8,400 4,287 4,239 4,287 7,494 4,287 4,239
Loans:                
Individually evaluated for impairment           4,648 3,211 2,362
Collectively evaluated for impairment           1,776,589 1,313,148 1,419,790
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           1,781,237 1,316,359 1,422,152
Commercial, financial and agricultural | Purchased Loans                
Loans:                
Nonaccrual loan           5,370 1,199  
Real estate – construction and development                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 4,269 3,789 3,734 3,629 3,629      
Provision for loan losses 800 137 1,562 201 277      
Loans charged off 0 (265) (247) (285) (292)      
Recoveries of loans previously charged off 2 1 22 117 120      
Ending balance, Allowance 5,071 3,662 5,071 3,662 3,734      
Period-end allocation:                
Loans individually evaluated for impairment           112 3 46
Loans collectively evaluated for impairment           4,959 3,731 3,616
Ending balance, Allowance 4,269 3,789 5,071 3,629 3,629 5,071 3,734 3,662
Loans:                
Individually evaluated for impairment           921 424 701
Collectively evaluated for impairment           946,450 670,774 641,129
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           947,371 671,198 641,830
Real estate – construction and development | Purchased Loans                
Loans:                
Nonaccrual loan           5,326 6,119  
Real estate – commercial and farmland                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 7,269 8,215 8,975 7,501 7,501      
Provision for loan losses 1,166 809 805 1,630 1,636      
Loans charged off (14) (27) (1,367) (169) (338)      
Recoveries of loans previously charged off 0 134 8 169 176      
Ending balance, Allowance 8,421 9,131 8,421 9,131 8,975      
Period-end allocation:                
Loans individually evaluated for impairment           488 1,591 1,800
Loans collectively evaluated for impairment           7,933 7,384 7,331
Ending balance, Allowance 7,269 8,215 8,421 9,131 8,975 8,421 8,975 9,131
Loans:                
Individually evaluated for impairment           5,783 6,649 7,021
Collectively evaluated for impairment           2,146,745 1,807,880 1,797,244
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           2,152,528 1,814,529 1,804,265
Real estate – commercial and farmland | Purchased Loans                
Loans:                
Nonaccrual loan           18,777 5,534  
Real estate – residential                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 7,451 5,136 5,363 4,786 4,786      
Provision for loan losses 975 209 2,886 750 1,002      
Loans charged off (20) (293) (80) (695) (771)      
Recoveries of loans previously charged off 49 44 286 255 346      
Ending balance, Allowance 8,455 5,096 8,455 5,096 5,363      
Period-end allocation:                
Loans individually evaluated for impairment           1,557 867 782
Loans collectively evaluated for impairment           6,898 4,496 4,314
Ending balance, Allowance 7,451 5,136 8,455 5,096 5,363 8,455 5,363 5,096
Loans:                
Individually evaluated for impairment           17,907 11,364 10,226
Collectively evaluated for impairment           1,848,221 1,391,636 1,264,975
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           1,866,128 1,403,000 1,275,201
Real estate – residential | Purchased Loans                
Loans:                
Nonaccrual loan           48,559 10,769  
Consumer installment                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 3,388 2,877 3,795 1,916 1,916      
Provision for loan losses 1,289 1,039 3,495 3,617 5,569      
Loans charged off (1,195) (923) (4,214) (2,724) (4,189)      
Recoveries of loans previously charged off 269 178 675 362 499      
Ending balance, Allowance 3,751 3,171 3,751 3,171 3,795      
Period-end allocation:                
Loans individually evaluated for impairment           0 0 0
Loans collectively evaluated for impairment           3,751 3,795 3,171
Ending balance, Allowance $ 3,388 $ 2,877 $ 3,751 $ 3,171 $ 3,795 3,751 3,795 3,171
Loans:                
Individually evaluated for impairment           0 0 0
Collectively evaluated for impairment           461,552 455,371 399,858
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           461,552 455,371 $ 399,858
Consumer installment | Purchased Loans                
Loans:                
Nonaccrual loan           $ 730 $ 486