XML 103 R38.htm IDEA: XBRL DOCUMENT v3.19.3
BUSINESS COMBINATIONS - Schedule of Assets And Liabilities Acquired (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Jul. 01, 2019
Jun. 29, 2018
May 25, 2018
Jan. 31, 2018
Jan. 03, 2018
Jan. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Jan. 31, 2018
Jun. 30, 2019
Dec. 31, 2018
Liabilities                      
Goodwill             $ 911,488 $ 505,604     $ 503,434
Company common stock issued             869,294 $ 547,127      
Fidelity Southern Corporation                      
Assets                      
Cash and due from banks             26,264        
Federal funds sold and interest-bearing deposits in banks             217,936        
Investment securities             297,897        
Other investments             7,449        
Loans held for sale             327,367        
Loans $ 3,510,000           3,508,410        
Less allowance for loan losses             0        
Loans, net             3,508,410        
Other real estate owned             7,178        
Premises and equipment             105,069        
Other intangible assets, net             50,610        
Cash value of bank owned life insurance             72,328        
Deferred income taxes, net             0        
Other assets             158,861        
Total assets             4,779,369        
Liabilities                      
Noninterest-bearing             1,301,829        
Interest-bearing             2,741,494        
Total deposits             4,043,323        
Securities sold under agreements to repurchase             22,345        
Other borrowings             151,632        
Subordinated deferrable interest debenture             36,718        
Deferred tax liability             821        
Other liabilities             65,565        
Total liabilities             4,320,404        
Net identifiable assets acquired over (under) liabilities assumed             458,965        
Goodwill $ 410,300           410,348        
Net assets acquired over liabilities assumed             $ 869,313        
Ameris Bancorp common shares issued (in shares) 22,181,522                    
Price per share of the Company's common stock (in dollars per share) $ 39.19                    
Company common stock issued $ 869,294                    
Cash exchanged for shares 19                    
Fair value of total consideration transferred 869,313                    
Fidelity Southern Corporation | Initial Fair Value Adjustments                      
Assets                      
Cash and due from banks 0                    
Federal funds sold and interest-bearing deposits in banks 0                    
Investment securities (1,444)                    
Other investments 0                    
Loans held for sale (1,290)                    
Loans (79,002)                    
Less allowance for loan losses 31,245                    
Loans, net (47,757)                    
Other real estate owned (427)                    
Premises and equipment 11,407                    
Other intangible assets, net 39,940                    
Cash value of bank owned life insurance 0                    
Deferred income taxes, net (104)                    
Other assets 998                    
Total assets 1,323                    
Liabilities                      
Noninterest-bearing 0                    
Interest-bearing 942                    
Total deposits 942                    
Securities sold under agreements to repurchase 0                    
Other borrowings 2,265                    
Subordinated deferrable interest debenture (9,675)                    
Deferred tax liability (11,401)                    
Other liabilities 538                    
Total liabilities (17,331)                    
Net identifiable assets acquired over (under) liabilities assumed 18,654                    
Goodwill 410,348                    
Net assets acquired over liabilities assumed 429,002                    
Hamilton State Bancshares, Inc.                      
Assets                      
Cash and due from banks                   $ 13,927  
Federal funds sold and interest-bearing deposits in banks                   102,156  
Time deposits in other banks                   11,558  
Investment securities                   285,830  
Other investments                   2,094  
Loans   $ 1,290,000               1,293,186  
Less allowance for loan losses                   0  
Loans, net                   1,293,186  
Other real estate owned                   847  
Premises and equipment                   28,971  
Other intangible assets, net                   23,610  
Cash value of bank owned life insurance                   4,454  
Deferred income taxes, net                   10,079  
Other assets                   10,955  
Total assets                   1,787,667  
Liabilities                      
Noninterest-bearing                   381,039  
Interest-bearing                   1,204,211  
Total deposits                   1,585,250  
Other borrowings                   10,907  
Subordinated deferrable interest debenture                   2,292  
Other liabilities                   12,851  
Total liabilities                   1,611,300  
Net identifiable assets acquired over (under) liabilities assumed                   176,367  
Goodwill   $ 220,800               220,768  
Net assets acquired over liabilities assumed                   397,135  
Ameris Bancorp common shares issued (in shares)   6,548,385                  
Price per share of the Company's common stock (in dollars per share)   $ 53.35                  
Company common stock issued   $ 349,356                  
Cash exchanged for shares   47,779                  
Fair value of total consideration transferred   397,135                  
Hamilton State Bancshares, Inc. | Initial Fair Value Adjustments                      
Assets                      
Cash and due from banks   0                  
Federal funds sold and interest-bearing deposits in banks   0                  
Time deposits in other banks   0                  
Investment securities   (2,376)                  
Other investments   0                  
Loans   (15,528)                  
Less allowance for loan losses   11,183                  
Loans, net   (4,345)                  
Other real estate owned   0                  
Premises and equipment   0                  
Other intangible assets, net   (2,755)                  
Cash value of bank owned life insurance   0                  
Deferred income taxes, net   (6,308)                  
Other assets   0                  
Total assets   (15,784)                  
Liabilities                      
Noninterest-bearing   0                  
Interest-bearing   (1,896)                  
Total deposits   (1,896)                  
Other borrowings   (66)                  
Subordinated deferrable interest debenture   (658)                  
Other liabilities   2,391                  
Total liabilities   (229)                  
Net identifiable assets acquired over (under) liabilities assumed   (15,555)                  
Goodwill   220,713                  
Net assets acquired over liabilities assumed   205,158                  
Hamilton State Bancshares, Inc. | Subsequent Adjustments                      
Assets                      
Cash and due from banks                   (478)  
Federal funds sold and interest-bearing deposits in banks                   0  
Time deposits in other banks                   0  
Investment securities                   0  
Other investments                   0  
Loans                   (5,550)  
Less allowance for loan losses                   0  
Loans, net                   (5,550)  
Other real estate owned                   0  
Premises and equipment                   1,488  
Other intangible assets, net                   7,610  
Cash value of bank owned life insurance                   0  
Deferred income taxes, net                   3,942  
Other assets                   (2,098)  
Total assets                   4,914  
Liabilities                      
Noninterest-bearing                   0  
Interest-bearing                   4,783  
Total deposits                   4,783  
Other borrowings                   286  
Subordinated deferrable interest debenture                   (143)  
Other liabilities                   0  
Total liabilities                   4,926  
Net identifiable assets acquired over (under) liabilities assumed                   (12)  
Goodwill                   55  
Net assets acquired over liabilities assumed                   43  
Atlantic Coast Financial Corporation                      
Assets                      
Cash and due from banks                   3,990  
Federal funds sold and interest-bearing deposits in banks                   22,149  
Investment securities                   35,126  
Other investments                   9,576  
Loans held for sale                   358  
Loans     $ 755,700             755,704  
Less allowance for loan losses                   0  
Loans, net                   755,704  
Other real estate owned                   1,041  
Premises and equipment                   10,735  
Other intangible assets, net                   7,488  
Cash value of bank owned life insurance                   18,182  
Deferred income taxes, net                   7,711  
Other assets                   2,959  
Total assets                   875,019  
Liabilities                      
Noninterest-bearing                   69,761  
Interest-bearing                   515,406  
Total deposits                   585,167  
Other borrowings                   204,475  
Other liabilities                   6,432  
Total liabilities                   796,074  
Net identifiable assets acquired over (under) liabilities assumed                   78,945  
Goodwill     $ 90,300             90,342  
Net assets acquired over liabilities assumed                   169,287  
Ameris Bancorp common shares issued (in shares)     2,631,520                
Price per share of the Company's common stock (in dollars per share)     $ 56.15                
Company common stock issued     $ 147,760                
Cash exchanged for shares     21,527                
Fair value of total consideration transferred     169,287                
Atlantic Coast Financial Corporation | Initial Fair Value Adjustments                      
Assets                      
Cash and due from banks     0                
Federal funds sold and interest-bearing deposits in banks     0                
Investment securities     (60)                
Other investments     0                
Loans held for sale     0                
Loans     (19,423)                
Less allowance for loan losses     8,573                
Loans, net     (10,850)                
Other real estate owned     (796)                
Premises and equipment     (1,695)                
Other intangible assets, net     5,937                
Cash value of bank owned life insurance     0                
Deferred income taxes, net     709                
Other assets     (634)                
Total assets     (7,389)                
Liabilities                      
Noninterest-bearing     0                
Interest-bearing     (554)                
Total deposits     (554)                
Other borrowings     0                
Other liabilities     (13)                
Total liabilities     (567)                
Net identifiable assets acquired over (under) liabilities assumed     (6,822)                
Goodwill     91,360                
Net assets acquired over liabilities assumed     84,538                
Atlantic Coast Financial Corporation | Subsequent Adjustments                      
Assets                      
Cash and due from banks                   0  
Federal funds sold and interest-bearing deposits in banks                   0  
Investment securities                   0  
Other investments                   0  
Loans held for sale                   0  
Loans                   (2,478)  
Less allowance for loan losses                   0  
Loans, net                   (2,478)  
Other real estate owned                   0  
Premises and equipment                   (161)  
Other intangible assets, net                   1,551  
Cash value of bank owned life insurance                   0  
Deferred income taxes, net                   1,220  
Other assets                   (11)  
Total assets                   121  
Liabilities                      
Noninterest-bearing                   0  
Interest-bearing                   1,025  
Total deposits                   1,025  
Other borrowings                   0  
Other liabilities                   (1,922)  
Total liabilities                   (897)  
Net identifiable assets acquired over (under) liabilities assumed                   1,018  
Goodwill                   (1,018)  
Net assets acquired over liabilities assumed                   $ 0  
US Premium Financing Holding Company                      
Assets                      
Total assets       $ 23,607   $ 23,607     $ 23,607    
Liabilities                      
Deferred tax liability       5,124   5,124     5,124    
Total liabilities       5,124   5,124     5,124    
Net identifiable assets acquired over (under) liabilities assumed       18,483   18,483     18,483    
Goodwill       64,498   64,498     64,498    
Net assets acquired over liabilities assumed       $ 82,981   $ 82,981     $ 82,981    
Ameris Bancorp common shares issued (in shares)       830,301   1,073,158     1,073,158    
Price per share of the Company's common stock (in dollars per share)       $ 53.55   $ 53.55     $ 53.55    
Company common stock issued           $ 55,900     $ 55,855    
Cash exchanged for shares           21,400     21,421    
Present value of contingent earn-out consideration expected to be paid                 5,705    
Fair value of total consideration transferred       $ 8,900 $ 12,500       82,981    
US Premium Financing Holding Company | Insurance Agent Relationships                      
Assets                      
Other intangible assets, net       22,351   22,351     22,351    
US Premium Financing Holding Company | Trade Names                      
Assets                      
Other intangible assets, net       1,094   1,094     1,094    
US Premium Financing Holding Company | Noncompete Agreements                      
Assets                      
Other intangible assets, net       162   162     162    
US Premium Financing Holding Company | Initial Fair Value Adjustments                      
Assets                      
Total assets       21,314   21,314     21,314    
Liabilities                      
Deferred tax liability       5,492   5,492     5,492    
Total liabilities       5,492   5,492     5,492    
Net identifiable assets acquired over (under) liabilities assumed       15,822   15,822     15,822    
Goodwill       67,159   67,159     67,159    
Net assets acquired over liabilities assumed       82,981   82,981     82,981    
US Premium Financing Holding Company | Initial Fair Value Adjustments | Insurance Agent Relationships                      
Assets                      
Other intangible assets, net       20,000   20,000     20,000    
US Premium Financing Holding Company | Initial Fair Value Adjustments | Trade Names                      
Assets                      
Other intangible assets, net       1,136   1,136     1,136    
US Premium Financing Holding Company | Initial Fair Value Adjustments | Noncompete Agreements                      
Assets                      
Other intangible assets, net       178   178     178    
US Premium Financing Holding Company | Subsequent Adjustments                      
Assets                      
Total assets       2,293   2,293     2,293    
Liabilities                      
Deferred tax liability       (368)   (368)     (368)    
Total liabilities       (368)   (368)     (368)    
Net identifiable assets acquired over (under) liabilities assumed       2,661   2,661     2,661    
Goodwill       (2,661)   (2,661)     (2,661)    
Net assets acquired over liabilities assumed       0   0     0    
US Premium Financing Holding Company | Subsequent Adjustments | Insurance Agent Relationships                      
Assets                      
Other intangible assets, net       2,351   2,351     2,351    
US Premium Financing Holding Company | Subsequent Adjustments | Trade Names                      
Assets                      
Other intangible assets, net       (42)   (42)     (42)    
US Premium Financing Holding Company | Subsequent Adjustments | Noncompete Agreements                      
Assets                      
Other intangible assets, net       (16)   (16)     (16)    
Previously Reported | Fidelity Southern Corporation                      
Assets                      
Cash and due from banks 26,264                    
Federal funds sold and interest-bearing deposits in banks 217,936                    
Investment securities 299,341                    
Other investments 7,449                    
Loans held for sale 328,657                    
Loans 3,587,412                    
Less allowance for loan losses (31,245)                    
Loans, net 3,556,167                    
Other real estate owned 7,605                    
Premises and equipment 93,662                    
Other intangible assets, net 10,670                    
Cash value of bank owned life insurance 72,328                    
Deferred income taxes, net 104                    
Other assets 157,863                    
Total assets 4,778,046                    
Liabilities                      
Noninterest-bearing 1,301,829                    
Interest-bearing 2,740,552                    
Total deposits 4,042,381                    
Securities sold under agreements to repurchase 22,345                    
Other borrowings 149,367                    
Subordinated deferrable interest debenture 46,393                    
Deferred tax liability 12,222                    
Other liabilities 65,027                    
Total liabilities 4,337,735                    
Net identifiable assets acquired over (under) liabilities assumed 440,311                    
Goodwill 0                    
Net assets acquired over liabilities assumed $ 440,311                    
Previously Reported | Hamilton State Bancshares, Inc.                      
Assets                      
Cash and due from banks   14,405                  
Federal funds sold and interest-bearing deposits in banks   102,156                  
Time deposits in other banks   11,558                  
Investment securities   288,206                  
Other investments   2,094                  
Loans   1,314,264                  
Less allowance for loan losses   (11,183)                  
Loans, net   1,303,081                  
Other real estate owned   847                  
Premises and equipment   27,483                  
Other intangible assets, net   18,755                  
Cash value of bank owned life insurance   4,454                  
Deferred income taxes, net   12,445                  
Other assets   13,053                  
Total assets   1,798,537                  
Liabilities                      
Noninterest-bearing   381,039                  
Interest-bearing   1,201,324                  
Total deposits   1,582,363                  
Other borrowings   10,687                  
Subordinated deferrable interest debenture   3,093                  
Other liabilities   10,460                  
Total liabilities   1,606,603                  
Net identifiable assets acquired over (under) liabilities assumed   191,934                  
Goodwill   0                  
Net assets acquired over liabilities assumed   $ 191,934                  
Previously Reported | Atlantic Coast Financial Corporation                      
Assets                      
Cash and due from banks     3,990                
Federal funds sold and interest-bearing deposits in banks     22,149                
Investment securities     35,186                
Other investments     9,576                
Loans held for sale     358                
Loans     777,605                
Less allowance for loan losses     (8,573)                
Loans, net     769,032                
Other real estate owned     1,837                
Premises and equipment     12,591                
Other intangible assets, net     0                
Cash value of bank owned life insurance     18,182                
Deferred income taxes, net     5,782                
Other assets     3,604                
Total assets     882,287                
Liabilities                      
Noninterest-bearing     69,761                
Interest-bearing     514,935                
Total deposits     584,696                
Other borrowings     204,475                
Other liabilities     8,367                
Total liabilities     797,538                
Net identifiable assets acquired over (under) liabilities assumed     84,749                
Goodwill     0                
Net assets acquired over liabilities assumed     $ 84,749                
Previously Reported | US Premium Financing Holding Company                      
Assets                      
Total assets       0   0     0    
Liabilities                      
Deferred tax liability       0   0     0    
Total liabilities       0   0     0    
Net identifiable assets acquired over (under) liabilities assumed       0   0     0    
Goodwill       0   0     0    
Net assets acquired over liabilities assumed       0   0     0    
Previously Reported | US Premium Financing Holding Company | Insurance Agent Relationships                      
Assets                      
Other intangible assets, net       0   0     0    
Previously Reported | US Premium Financing Holding Company | Trade Names                      
Assets                      
Other intangible assets, net       0   0     0    
Previously Reported | US Premium Financing Holding Company | Noncompete Agreements                      
Assets                      
Other intangible assets, net       $ 0   $ 0     $ 0    
Weighted Average | US Premium Financing Holding Company                      
Liabilities                      
Price per share of the Company's common stock (in dollars per share)       $ 52.047   $ 52.047     $ 52.047